[BIOHLDG] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
03-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -35.59%
YoY- 12.45%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 65,118 30,184 7,222 46,084 28,717 17,044 8,531 286.24%
PBT -20,600 -15,095 -7,265 -39,932 -23,086 -20,376 -17,312 12.25%
Tax -39 -4 -6 -156 -197 -150 0 -
NP -20,639 -15,099 -7,271 -40,088 -23,283 -20,526 -17,312 12.39%
-
NP to SH -19,888 -14,668 -6,988 -38,547 -22,717 -20,163 -17,109 10.52%
-
Tax Rate - - - - - - - -
Total Cost 85,757 45,283 14,493 86,172 52,000 37,570 25,843 121.99%
-
Net Worth 123,982 132,913 141,071 136,430 152,516 152,058 154,454 -13.59%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 123,982 132,913 141,071 136,430 152,516 152,058 154,454 -13.59%
NOSH 1,410,496 1,406,491 1,406,491 1,406,491 1,405,685 1,378,072 1,378,072 1.55%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -31.69% -50.02% -100.68% -86.99% -81.08% -120.43% -202.93% -
ROE -16.04% -11.04% -4.95% -28.25% -14.89% -13.26% -11.08% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.62 2.15 0.51 3.28 2.04 1.35 0.68 257.47%
EPS -1.41 -1.04 -0.50 -2.80 -1.80 -1.60 -1.36 2.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0879 0.0945 0.1003 0.097 0.1085 0.1206 0.1225 -19.80%
Adjusted Per Share Value based on latest NOSH - 1,399,249
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.65 2.16 0.52 3.29 2.05 1.22 0.61 285.90%
EPS -1.42 -1.05 -0.50 -2.75 -1.62 -1.44 -1.22 10.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0886 0.095 0.1008 0.0975 0.109 0.1087 0.1104 -13.60%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.07 0.10 0.085 0.11 0.09 0.095 0.12 -
P/RPS 1.52 4.66 16.55 3.36 4.41 7.03 17.74 -80.47%
P/EPS -4.96 -9.59 -17.11 -4.01 -5.57 -5.94 -8.84 -31.90%
EY -20.14 -10.43 -5.85 -24.91 -17.96 -16.83 -11.31 46.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.06 0.85 1.13 0.83 0.79 0.98 -12.62%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 03/12/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.065 0.08 0.085 0.09 0.085 0.09 0.105 -
P/RPS 1.41 3.73 16.55 2.75 4.16 6.66 15.52 -79.70%
P/EPS -4.61 -7.67 -17.11 -3.28 -5.26 -5.63 -7.74 -29.14%
EY -21.69 -13.04 -5.85 -30.45 -19.01 -17.77 -12.92 41.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.85 0.85 0.93 0.78 0.75 0.86 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment