[MATANG] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[MATANG] MATANG BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 5.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MATANG's Result
MATANG's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 6,418 2,745 9,672 7,454 4,762 1,967 7,169 -7.09%
PBT 3,692 1,897 2,582 1,391 1,190 985 2,206 40.83%
Tax -1,177 -470 -1,325 -597 -439 -298 -612 54.46%
NP 2,515 1,427 1,257 794 751 687 1,594 35.41%
-
NP to SH 2,515 1,427 1,257 794 751 687 1,594 35.41%
-
Tax Rate 31.88% 24.78% 51.32% 42.92% 36.89% 30.25% 27.74% -
Total Cost 3,903 1,318 8,415 6,660 4,011 1,280 5,575 -21.10%
-
Net Worth 181,000 181,000 181,000 181,000 187,750 168,000 177,111 1.45%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 181,000 181,000 181,000 181,000 187,750 168,000 177,111 1.45%
NOSH 1,810,000 1,810,000 1,810,000 1,810,000 1,877,500 1,680,000 1,771,111 1.45%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 39.19% 51.99% 13.00% 10.65% 15.77% 34.93% 22.23% -
ROE 1.39% 0.79% 0.69% 0.44% 0.40% 0.41% 0.90% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.35 0.15 0.53 0.41 0.25 0.12 0.40 -8.49%
EPS 0.14 0.08 0.07 0.04 0.04 0.04 0.09 34.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 1,810,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.27 0.11 0.40 0.31 0.20 0.08 0.30 -6.76%
EPS 0.11 0.06 0.05 0.03 0.03 0.03 0.07 35.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0758 0.0758 0.0758 0.0758 0.0786 0.0703 0.0741 1.51%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 - - - -
Price 0.095 0.10 0.105 0.13 0.00 0.00 0.00 -
P/RPS 26.79 65.94 19.65 31.57 0.00 0.00 0.00 -
P/EPS 68.37 126.84 151.19 296.35 0.00 0.00 0.00 -
EY 1.46 0.79 0.66 0.34 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.00 1.05 1.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 12/02/18 23/11/17 24/08/17 31/05/17 21/02/17 13/01/17 - -
Price 0.095 0.105 0.105 0.12 0.13 0.00 0.00 -
P/RPS 26.79 69.23 19.65 29.14 51.25 0.00 0.00 -
P/EPS 68.37 133.18 151.19 273.55 325.00 0.00 0.00 -
EY 1.46 0.75 0.66 0.37 0.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 1.05 1.20 1.30 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment