[MATANG] YoY TTM Result on 31-Mar-2017 [#3]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 5.45%
YoY--%
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 9,034 9,932 11,583 7,453 6.61%
PBT 2,635 3,584 6,233 1,390 23.73%
Tax -1,223 -1,240 -2,260 -597 26.97%
NP 1,412 2,344 3,973 793 21.18%
-
NP to SH 1,412 2,344 3,973 793 21.18%
-
Tax Rate 46.41% 34.60% 36.26% 42.95% -
Total Cost 7,622 7,588 7,610 6,660 4.59%
-
Net Worth 181,000 181,000 181,000 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 2,715 3,620 - - -
Div Payout % 192.28% 154.44% - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 181,000 181,000 181,000 0 -
NOSH 1,810,000 1,810,000 1,810,000 1,810,000 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 15.63% 23.60% 34.30% 10.64% -
ROE 0.78% 1.30% 2.20% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.50 0.55 0.64 0.41 6.83%
EPS 0.08 0.13 0.22 0.04 25.96%
DPS 0.15 0.20 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,810,000
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.38 0.42 0.48 0.31 7.01%
EPS 0.06 0.10 0.17 0.03 25.96%
DPS 0.11 0.15 0.00 0.00 -
NAPS 0.0758 0.0758 0.0758 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.06 0.07 0.085 0.13 -
P/RPS 12.02 12.76 13.28 31.57 -27.50%
P/EPS 76.91 54.05 38.72 296.72 -36.21%
EY 1.30 1.85 2.58 0.34 56.30%
DY 2.50 2.86 0.00 0.00 -
P/NAPS 0.60 0.70 0.85 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 21/05/20 21/05/19 30/04/18 - -
Price 0.075 0.075 0.075 0.00 -
P/RPS 15.03 13.67 11.72 0.00 -
P/EPS 96.14 57.91 34.17 0.00 -
EY 1.04 1.73 2.93 0.00 -
DY 2.00 2.67 0.00 0.00 -
P/NAPS 0.75 0.75 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment