[REVENUE] QoQ Cumulative Quarter Result on 30-Jun-2022

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 6.0%
YoY- 20.54%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 35,817 25,716 20,818 97,669 69,125 46,281 18,838 53.53%
PBT -25,997 -17,240 -2,467 20,376 19,404 12,470 5,311 -
Tax -996 -523 -789 -7,168 -5,183 -3,043 -1,297 -16.15%
NP -26,993 -17,763 -3,256 13,208 14,221 9,427 4,014 -
-
NP to SH -26,969 -17,607 -3,334 13,435 12,674 8,018 3,461 -
-
Tax Rate - - - 35.18% 26.71% 24.40% 24.42% -
Total Cost 62,810 43,479 24,074 84,461 54,904 36,854 14,824 162.07%
-
Net Worth 139,836 148,165 152,615 147,706 177,051 167,318 160,677 -8.85%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 139,836 148,165 152,615 147,706 177,051 167,318 160,677 -8.85%
NOSH 482,195 482,195 476,922 476,922 466,232 465,118 463,550 2.66%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -75.36% -69.07% -15.64% 13.52% 20.57% 20.37% 21.31% -
ROE -19.29% -11.88% -2.18% 9.10% 7.16% 4.79% 2.15% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.43 5.38 4.37 21.82 14.84 9.96 4.10 48.69%
EPS -5.63 -3.69 -0.70 2.89 2.74 1.74 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.31 0.32 0.33 0.38 0.36 0.35 -11.79%
Adjusted Per Share Value based on latest NOSH - 476,922
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.92 4.25 3.44 16.14 11.42 7.65 3.11 53.65%
EPS -4.46 -2.91 -0.55 2.22 2.09 1.33 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2311 0.2449 0.2522 0.2441 0.2926 0.2765 0.2655 -8.84%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.26 0.675 0.925 0.96 1.51 1.55 1.86 -
P/RPS 3.50 12.55 21.19 4.40 10.18 15.57 45.33 -81.89%
P/EPS -4.65 -18.32 -132.32 31.98 55.51 89.85 246.72 -
EY -21.51 -5.46 -0.76 3.13 1.80 1.11 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 2.18 2.89 2.91 3.97 4.31 5.31 -69.40%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 28/02/23 29/11/22 30/08/22 23/05/22 25/02/22 22/11/21 -
Price 0.265 0.40 0.75 0.97 1.07 1.59 1.59 -
P/RPS 3.57 7.43 17.18 4.45 7.21 15.97 38.75 -79.63%
P/EPS -4.74 -10.86 -107.29 32.32 39.34 92.17 210.90 -
EY -21.11 -9.21 -0.93 3.09 2.54 1.08 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.29 2.34 2.94 2.82 4.42 4.54 -65.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment