[REVENUE] QoQ TTM Result on 30-Jun-2022

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -5.13%
YoY- 18.85%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 64,361 77,104 99,649 97,669 86,678 92,914 86,243 -17.74%
PBT -25,025 -9,334 12,598 20,376 21,370 19,394 17,421 -
Tax -2,981 -4,648 -6,660 -7,168 -5,753 -4,657 -3,920 -16.70%
NP -28,006 -13,982 5,938 13,208 15,617 14,737 13,501 -
-
NP to SH -26,403 -12,385 6,446 13,241 13,957 13,013 12,493 -
-
Tax Rate - - 52.87% 35.18% 26.92% 24.01% 22.50% -
Total Cost 92,367 91,086 93,711 84,461 71,061 78,177 72,742 17.27%
-
Net Worth 139,836 148,165 152,615 147,706 177,051 167,318 160,677 -8.85%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 139,836 148,165 152,615 147,706 177,051 167,318 160,677 -8.85%
NOSH 482,195 482,195 476,922 476,922 466,232 465,118 463,550 2.66%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -43.51% -18.13% 5.96% 13.52% 18.02% 15.86% 15.65% -
ROE -18.88% -8.36% 4.22% 8.96% 7.88% 7.78% 7.78% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.35 16.13 20.89 21.82 18.60 19.99 18.79 -20.39%
EPS -5.48 -2.59 1.35 2.96 3.00 2.80 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.31 0.32 0.33 0.38 0.36 0.35 -11.79%
Adjusted Per Share Value based on latest NOSH - 476,922
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.64 12.74 16.47 16.14 14.32 15.36 14.25 -17.71%
EPS -4.36 -2.05 1.07 2.19 2.31 2.15 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2311 0.2449 0.2522 0.2441 0.2926 0.2765 0.2655 -8.84%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.26 0.675 0.925 0.96 1.51 1.55 1.86 -
P/RPS 1.95 4.18 4.43 4.40 8.12 7.75 9.90 -66.18%
P/EPS -4.75 -26.05 68.44 32.45 50.41 55.36 68.35 -
EY -21.06 -3.84 1.46 3.08 1.98 1.81 1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 2.18 2.89 2.91 3.97 4.31 5.31 -69.40%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 28/02/23 29/11/22 30/08/22 23/05/22 25/02/22 22/11/21 -
Price 0.265 0.40 0.75 0.97 1.07 1.59 1.59 -
P/RPS 1.99 2.48 3.59 4.45 5.75 7.95 8.46 -61.92%
P/EPS -4.84 -15.44 55.49 32.79 35.72 56.79 58.43 -
EY -20.66 -6.48 1.80 3.05 2.80 1.76 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.29 2.34 2.94 2.82 4.42 4.54 -65.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment