[HPPHB] QoQ Cumulative Quarter Result on 31-May-2022 [#4]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
22-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 71.0%
YoY- -50.0%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
Cumulative Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 62,016 45,317 24,058 85,763 64,705 43,839 18,387 125.40%
PBT 9,151 7,098 5,919 11,514 6,954 4,697 2,655 128.69%
Tax -2,963 -2,368 -1,498 -3,039 -1,888 -1,315 -688 165.41%
NP 6,188 4,730 4,421 8,475 5,066 3,382 1,967 115.15%
-
NP to SH 6,022 4,491 4,283 8,403 4,914 3,248 1,977 110.55%
-
Tax Rate 32.38% 33.36% 25.31% 26.39% 27.15% 28.00% 25.91% -
Total Cost 55,828 40,587 19,637 77,288 59,639 40,457 16,420 126.61%
-
Net Worth 116,529 120,413 120,413 116,529 112,644 112,644 112,644 2.29%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div 2,913 2,913 - 5,826 2,913 2,913 - -
Div Payout % 48.38% 64.87% - 69.34% 59.28% 89.69% - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 116,529 120,413 120,413 116,529 112,644 112,644 112,644 2.29%
NOSH 388,430 388,430 388,430 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 9.98% 10.44% 18.38% 9.88% 7.83% 7.71% 10.70% -
ROE 5.17% 3.73% 3.56% 7.21% 4.36% 2.88% 1.76% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 15.97 11.67 6.19 22.08 16.66 11.29 4.73 125.56%
EPS 1.55 1.16 1.10 2.16 1.27 0.84 0.51 110.24%
DPS 0.75 0.75 0.00 1.50 0.75 0.75 0.00 -
NAPS 0.30 0.31 0.31 0.30 0.29 0.29 0.29 2.29%
Adjusted Per Share Value based on latest NOSH - 388,430
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 15.97 11.67 6.19 22.08 16.66 11.29 4.73 125.56%
EPS 1.55 1.16 1.10 2.16 1.27 0.84 0.51 110.24%
DPS 0.75 0.75 0.00 1.50 0.75 0.75 0.00 -
NAPS 0.30 0.31 0.31 0.30 0.29 0.29 0.29 2.29%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.395 0.45 0.395 0.475 0.47 0.48 0.495 -
P/RPS 2.47 3.86 6.38 2.15 2.82 4.25 10.46 -61.89%
P/EPS 25.48 38.92 35.82 21.96 37.15 57.40 97.25 -59.15%
EY 3.92 2.57 2.79 4.55 2.69 1.74 1.03 144.35%
DY 1.90 1.67 0.00 3.16 1.60 1.56 0.00 -
P/NAPS 1.32 1.45 1.27 1.58 1.62 1.66 1.71 -15.89%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 20/04/23 16/01/23 20/10/22 22/07/22 22/04/22 21/01/22 21/10/21 -
Price 0.30 0.43 0.40 0.46 0.505 0.495 0.58 -
P/RPS 1.88 3.69 6.46 2.08 3.03 4.39 12.25 -71.43%
P/EPS 19.35 37.19 36.28 21.26 39.92 59.20 113.96 -69.43%
EY 5.17 2.69 2.76 4.70 2.51 1.69 0.88 226.64%
DY 2.50 1.74 0.00 3.26 1.49 1.52 0.00 -
P/NAPS 1.00 1.39 1.29 1.53 1.74 1.71 2.00 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment