[CENGILD] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -86.27%
YoY--%
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 64,442 47,304 31,510 14,679 63,470 47,201 31,667 60.79%
PBT 12,114 8,743 5,614 2,276 13,469 11,245 7,477 38.06%
Tax -2,723 -3,163 -1,804 -902 -3,464 -2,778 -1,954 24.83%
NP 9,391 5,580 3,810 1,374 10,005 8,467 5,523 42.59%
-
NP to SH 9,391 5,580 3,810 1,374 10,005 8,467 5,523 42.59%
-
Tax Rate 22.48% 36.18% 32.13% 39.63% 25.72% 24.70% 26.13% -
Total Cost 55,051 41,724 27,700 13,305 53,465 38,734 26,144 64.50%
-
Net Worth 112,021 19,379 17,580 0 13,779 0 0 -
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 112,021 19,379 17,580 0 13,779 0 0 -
NOSH 818,800 600,000 600,000 597,391 599,101 600,000 600,000 23.10%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 14.57% 11.80% 12.09% 9.36% 15.76% 17.94% 17.44% -
ROE 8.38% 28.79% 21.67% 0.00% 72.61% 0.00% 0.00% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 8.28 7.88 5.25 2.46 10.59 7.87 5.28 35.08%
EPS 1.46 0.93 0.64 0.23 1.67 1.41 0.92 36.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.144 0.0323 0.0293 0.00 0.023 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 597,391
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.74 5.68 3.78 1.76 7.62 5.67 3.80 60.89%
EPS 1.13 0.67 0.46 0.16 1.20 1.02 0.66 43.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1345 0.0233 0.0211 0.00 0.0165 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 - - - - - - -
Price 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 33.13 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.02 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 30/03/22 - - - - -
Price 0.475 0.405 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.73 5.14 0.00 0.00 0.00 0.00 0.00 -
P/EPS 39.35 43.55 0.00 0.00 0.00 0.00 0.00 -
EY 2.54 2.30 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 12.54 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment