[CENGILD] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[CENGILD] CENGILD MEDICAL BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 41.77%
YoY- 98.05%
Quarter Report
Latest QR
Upcoming QR
CENGILD's Result
CENGILD's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 33,658 17,604 70,280 54,509 36,839 17,618 64,442 -35.06%
PBT 8,737 4,740 17,375 14,707 10,310 4,885 12,114 -19.52%
Tax -2,214 -1,141 -4,086 -3,656 -2,515 -1,268 -2,723 -12.85%
NP 6,523 3,599 13,289 11,051 7,795 3,617 9,391 -21.51%
-
NP to SH 6,523 3,599 13,289 11,051 7,795 3,617 9,391 -21.51%
-
Tax Rate 25.34% 24.07% 23.52% 24.86% 24.39% 25.96% 22.48% -
Total Cost 27,135 14,005 56,991 43,458 29,044 14,001 55,051 -37.52%
-
Net Worth 109,694 106,693 106,138 97,437 97,928 93,015 112,021 -1.38%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 3,081 - 6,112 3,029 3,029 - - -
Div Payout % 47.24% - 45.99% 27.41% 38.87% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 109,694 106,693 106,138 97,437 97,928 93,015 112,021 -1.38%
NOSH 832,912 832,912 832,874 818,800 818,800 818,800 818,800 1.14%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 19.38% 20.44% 18.91% 20.27% 21.16% 20.53% 14.57% -
ROE 5.95% 3.37% 12.52% 11.34% 7.96% 3.89% 8.38% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.04 2.11 8.51 6.66 4.50 2.15 8.28 -37.94%
EPS 0.78 0.43 1.62 1.35 0.95 0.44 1.46 -34.08%
DPS 0.37 0.00 0.74 0.37 0.37 0.00 0.00 -
NAPS 0.1317 0.1277 0.1285 0.119 0.1196 0.1136 0.144 -5.76%
Adjusted Per Share Value based on latest NOSH - 818,800
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.04 2.11 8.43 6.54 4.42 2.11 7.73 -35.03%
EPS 0.78 0.43 1.59 1.33 0.94 0.43 1.13 -21.84%
DPS 0.37 0.00 0.73 0.36 0.36 0.00 0.00 -
NAPS 0.1316 0.128 0.1273 0.1169 0.1175 0.1116 0.1344 -1.38%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.335 0.38 0.395 0.46 0.525 0.44 0.40 -
P/RPS 8.29 18.04 4.64 6.91 11.67 20.45 4.83 43.21%
P/EPS 42.78 88.22 24.55 34.08 55.15 99.61 33.13 18.52%
EY 2.34 1.13 4.07 2.93 1.81 1.00 3.02 -15.60%
DY 1.10 0.00 1.87 0.80 0.70 0.00 0.00 -
P/NAPS 2.54 2.98 3.07 3.87 4.39 3.87 2.78 -5.82%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 24/11/23 24/08/23 30/05/23 28/02/23 25/11/22 25/08/22 -
Price 0.29 0.325 0.42 0.42 0.435 0.455 0.475 -
P/RPS 7.18 15.42 4.94 6.31 9.67 21.15 5.73 16.18%
P/EPS 37.03 75.45 26.11 31.12 45.69 103.00 39.35 -3.95%
EY 2.70 1.33 3.83 3.21 2.19 0.97 2.54 4.14%
DY 1.28 0.00 1.76 0.88 0.85 0.00 0.00 -
P/NAPS 2.20 2.55 3.27 3.53 3.64 4.01 3.30 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment