[LGMS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[LGMS] LGMS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 49.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LGMS's Result
LGMS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 15,205 6,199 32,792 23,796 16,138 7,840 28,262 -33.92%
PBT 7,038 2,182 15,597 11,366 7,674 4,204 14,285 -37.70%
Tax -1,829 -543 -4,050 -3,059 -2,116 -1,116 -3,980 -40.53%
NP 5,209 1,639 11,547 8,307 5,558 3,088 10,305 -36.62%
-
NP to SH 5,209 1,639 11,547 8,307 5,558 3,088 10,321 -36.68%
-
Tax Rate 25.99% 24.89% 25.97% 26.91% 27.57% 26.55% 27.86% -
Total Cost 9,996 4,560 21,245 15,489 10,580 4,752 17,957 -32.40%
-
Net Worth 82,855 79,298 76,378 69,361 63,041 31,173 26,939 111.92%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,280 - 5,416 - - - - -
Div Payout % 43.77% - 46.91% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 82,855 79,298 76,378 69,361 63,041 31,173 26,939 111.92%
NOSH 456,000 456,000 456,000 456,000 456,000 364,605 349,864 19.37%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 34.26% 26.44% 35.21% 34.91% 34.44% 39.39% 36.46% -
ROE 6.29% 2.07% 15.12% 11.98% 8.82% 9.91% 38.31% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.33 1.36 7.87 6.04 4.35 2.15 8.08 -44.70%
EPS 1.14 0.36 2.77 2.11 1.50 0.85 2.95 -47.03%
DPS 0.50 0.00 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.1817 0.1739 0.1833 0.1762 0.1701 0.0855 0.077 77.52%
Adjusted Per Share Value based on latest NOSH - 456,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.33 1.36 7.19 5.22 3.54 1.72 6.20 -34.00%
EPS 1.14 0.36 2.53 1.82 1.22 0.68 2.26 -36.71%
DPS 0.50 0.00 1.19 0.00 0.00 0.00 0.00 -
NAPS 0.1817 0.1739 0.1675 0.1521 0.1382 0.0684 0.0591 111.87%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - - -
Price 1.17 1.18 1.13 1.12 0.725 0.00 0.00 -
P/RPS 35.09 86.80 14.36 18.53 16.65 0.00 0.00 -
P/EPS 102.42 328.30 40.78 53.07 48.34 0.00 0.00 -
EY 0.98 0.30 2.45 1.88 2.07 0.00 0.00 -
DY 0.43 0.00 1.15 0.00 0.00 0.00 0.00 -
P/NAPS 6.44 6.79 6.16 6.36 4.26 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 28/02/23 29/11/22 29/08/22 03/06/22 - -
Price 1.12 1.10 1.17 1.25 1.09 0.00 0.00 -
P/RPS 33.59 80.92 14.87 20.68 25.03 0.00 0.00 -
P/EPS 98.05 306.04 42.22 59.23 72.68 0.00 0.00 -
EY 1.02 0.33 2.37 1.69 1.38 0.00 0.00 -
DY 0.45 0.00 1.11 0.00 0.00 0.00 0.00 -
P/NAPS 6.16 6.33 6.38 7.09 6.41 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment