[ADB] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[ADB] AUTOCOUNT DOTCOM BERHAD
Announcement Date
17-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -73.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADB's Result
ADB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 41,041 28,986 19,239 10,416 38,717 0 0 -
PBT 16,833 12,175 7,964 4,726 18,293 0 0 -
Tax -4,288 -2,799 -1,952 -1,062 -4,370 0 0 -
NP 12,545 9,376 6,012 3,664 13,923 0 0 -
-
NP to SH 12,545 9,376 6,012 3,664 13,923 0 0 -
-
Tax Rate 25.47% 22.99% 24.51% 22.47% 23.89% - - -
Total Cost 28,496 19,610 13,227 6,752 24,794 0 0 -
-
Net Worth 55,050 49,545 60,554 27,414 22,824 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 11,010 11,010 - - - - -
Div Payout % - 117.43% 183.13% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 55,050 49,545 60,554 27,414 22,824 0 0 -
NOSH 550,500 550,500 550,500 456,915 456,491 0 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 30.57% 32.35% 31.25% 35.18% 35.96% 0.00% 0.00% -
ROE 22.79% 18.92% 9.93% 13.36% 61.00% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.46 5.27 3.49 2.28 8.48 0.00 0.00 -
EPS 2.28 1.70 1.09 0.80 3.05 0.00 0.00 -
DPS 0.00 2.00 2.00 0.00 0.00 2.00 0.00 -
NAPS 0.10 0.09 0.11 0.06 0.05 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 456,915
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.46 5.27 3.49 1.89 7.03 0.00 0.00 -
EPS 2.28 1.70 1.09 0.67 2.53 0.00 0.00 -
DPS 0.00 2.00 2.00 0.00 0.00 2.00 0.00 -
NAPS 0.10 0.09 0.11 0.0498 0.0415 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 - - - - -
Price 0.64 0.645 0.61 0.00 0.00 0.00 0.00 -
P/RPS 8.58 12.25 17.45 0.00 0.00 0.00 0.00 -
P/EPS 28.08 37.87 55.86 0.00 0.00 0.00 0.00 -
EY 3.56 2.64 1.79 0.00 0.00 0.00 0.00 -
DY 0.00 3.10 3.28 0.00 0.00 0.00 0.00 -
P/NAPS 6.40 7.17 5.55 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 20/11/23 01/09/23 17/04/23 - - - -
Price 0.685 0.64 0.63 0.00 0.00 0.00 0.00 -
P/RPS 9.19 12.15 18.03 0.00 0.00 0.00 0.00 -
P/EPS 30.06 37.58 57.69 0.00 0.00 0.00 0.00 -
EY 3.33 2.66 1.73 0.00 0.00 0.00 0.00 -
DY 0.00 3.13 3.17 0.00 0.00 0.00 0.00 -
P/NAPS 6.85 7.11 5.73 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment