[SUPREME] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Revenue 145,040 70,370 134,854 64,608 71.36%
PBT 8,794 4,559 5,952 3,634 80.14%
Tax -2,417 -781 -1,864 -800 108.84%
NP 6,377 3,778 4,088 2,834 71.63%
-
NP to SH 6,377 3,778 4,088 2,834 71.63%
-
Tax Rate 27.48% 17.13% 31.32% 22.01% -
Total Cost 138,663 66,592 130,766 61,774 71.35%
-
Net Worth 68,903 67,019 58,619 0 -
Dividend
30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Div 2,507 2,003 - - -
Div Payout % 39.33% 53.04% - - -
Equity
30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Net Worth 68,903 67,019 58,619 0 -
NOSH 120,000 120,000 106,736 106,860 8.03%
Ratio Analysis
30/09/19 31/03/19 30/09/18 31/03/18 CAGR
NP Margin 4.40% 5.37% 3.03% 4.39% -
ROE 9.25% 5.64% 6.97% 0.00% -
Per Share
30/09/19 31/03/19 30/09/18 31/03/18 CAGR
RPS 120.87 58.64 126.34 60.46 58.62%
EPS 5.31 3.15 3.83 2.65 58.87%
DPS 2.09 1.67 0.00 0.00 -
NAPS 0.5742 0.5585 0.5492 0.00 -
Adjusted Per Share Value based on latest NOSH - 106,860
30/09/19 31/03/19 30/09/18 31/03/18 CAGR
RPS 120.87 58.64 112.38 53.84 71.36%
EPS 5.31 3.15 3.41 2.36 71.62%
DPS 2.09 1.67 0.00 0.00 -
NAPS 0.5742 0.5585 0.4885 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Date 30/09/19 29/03/19 - - -
Price 0.68 0.68 0.00 0.00 -
P/RPS 0.56 1.16 0.00 0.00 -
P/EPS 12.80 21.60 0.00 0.00 -
EY 7.81 4.63 0.00 0.00 -
DY 3.07 2.46 0.00 0.00 -
P/NAPS 1.18 1.22 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Date 28/11/19 09/05/19 - - -
Price 0.68 0.68 0.00 0.00 -
P/RPS 0.56 1.16 0.00 0.00 -
P/EPS 12.80 21.60 0.00 0.00 -
EY 7.81 4.63 0.00 0.00 -
DY 3.07 2.46 0.00 0.00 -
P/NAPS 1.18 1.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment