[DSR] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[DSR] DSR TAIKO BERHAD
Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 181.96%
YoY- 199.15%
Quarter Report
Latest QR
Upcoming QR
DSR's Result
DSR's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 18,294 6,465 10,960 4,600 7,798 2,794 1,169 149.92%
PBT 5,021 1,564 1,682 394 -511 -574 -473 -
Tax -1,790 -318 -604 -482 0 0 0 -
NP 3,231 1,246 1,078 -88 -511 -574 -473 -
-
NP to SH 3,533 1,253 1,181 140 -346 -577 -415 -
-
Tax Rate 35.65% 20.33% 35.91% 122.34% - - - -
Total Cost 15,063 5,219 9,882 4,688 8,309 3,368 1,642 109.19%
-
Net Worth 64,953 61,729 56,447 46,940 46,940 0 51,076 8.33%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 64,953 61,729 56,447 46,940 46,940 0 51,076 8.33%
NOSH 326,477 326,477 324,768 312,938 312,938 320,555 319,230 0.75%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin 17.66% 19.27% 9.84% -1.91% -6.55% -20.54% -40.46% -
ROE 5.44% 2.03% 2.09% 0.30% -0.74% 0.00% -0.81% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 5.63 1.99 3.49 1.47 2.49 0.87 0.37 147.59%
EPS 1.08 0.39 0.38 0.04 -0.11 -0.18 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.18 0.15 0.15 0.00 0.16 7.71%
Adjusted Per Share Value based on latest NOSH - 326,477
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 5.60 1.98 3.36 1.41 2.39 0.86 0.36 149.42%
EPS 1.08 0.38 0.36 0.04 -0.11 -0.18 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.199 0.1891 0.1729 0.1438 0.1438 0.00 0.1564 8.35%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 - - - - -
Price 1.28 1.28 0.91 0.00 0.00 0.00 0.00 -
P/RPS 22.72 64.33 26.04 0.00 0.00 0.00 0.00 -
P/EPS 117.66 331.89 241.64 0.00 0.00 0.00 0.00 -
EY 0.85 0.30 0.41 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.40 6.74 5.06 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 21/08/24 21/02/24 25/08/23 24/02/23 25/08/22 - - -
Price 1.18 1.28 0.91 0.91 0.00 0.00 0.00 -
P/RPS 20.95 64.33 26.04 61.91 0.00 0.00 0.00 -
P/EPS 108.47 331.89 241.64 2,034.10 0.00 0.00 0.00 -
EY 0.92 0.30 0.41 0.05 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.90 6.74 5.06 6.07 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment