[IWCITY] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -1305.8%
YoY- 66.39%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 9,770 56,561 47,393 36,393 20,216 74,356 50,974 1.69%
PBT -1,871 -107,232 -18,638 -3,290 -342 -12,373 -9,436 1.65%
Tax 1,871 107,232 18,638 -2,038 -37 -133 1,140 -0.50%
NP 0 0 0 -5,328 -379 -12,506 -8,296 -
-
NP to SH -1,871 -110,165 -20,462 -5,328 -379 -12,506 -8,296 1.52%
-
Tax Rate - - - - - - - -
Total Cost 9,770 56,561 47,393 41,721 20,595 86,862 59,270 1.84%
-
Net Worth 21,871,438 221,968 323,201 304,342 308,862 309,863 323,365 -4.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 21,871,438 221,968 323,201 304,342 308,862 309,863 323,365 -4.18%
NOSH 221,999 223,016 222,897 222,928 222,941 222,923 223,010 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% -14.64% -1.87% -16.82% -16.27% -
ROE -0.01% -49.63% -6.33% -1.75% -0.12% -4.04% -2.57% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.40 25.36 21.26 16.32 9.07 33.35 22.86 1.68%
EPS -0.84 -49.40 -9.18 -2.39 -0.17 -5.61 -3.72 1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 98.52 0.9953 1.45 1.3652 1.3854 1.39 1.45 -4.18%
Adjusted Per Share Value based on latest NOSH - 222,927
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.06 6.14 5.15 3.95 2.19 8.07 5.53 1.69%
EPS -0.20 -11.96 -2.22 -0.58 -0.04 -1.36 -0.90 1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.7442 0.241 0.3509 0.3304 0.3353 0.3364 0.3511 -4.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.40 0.47 0.61 0.92 1.34 0.00 0.00 -
P/RPS 9.09 1.85 2.87 5.64 14.78 0.00 0.00 -100.00%
P/EPS -47.46 -0.95 -6.64 -38.49 -788.24 0.00 0.00 -100.00%
EY -2.11 -105.10 -15.05 -2.60 -0.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.47 0.42 0.67 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 0.46 0.57 0.61 0.76 1.04 1.36 0.00 -
P/RPS 10.45 2.25 2.87 4.66 11.47 4.08 0.00 -100.00%
P/EPS -54.58 -1.15 -6.64 -31.80 -611.76 -24.24 0.00 -100.00%
EY -1.83 -86.66 -15.05 -3.14 -0.16 -4.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.57 0.42 0.56 0.75 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment