[LANDMRK] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -7.63%
YoY- 135.25%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 72,484 39,738 257,130 150,529 102,363 53,022 198,096 1.02%
PBT 4,780 3,326 -114,737 2,946 1,963 2,065 -61,115 -
Tax -4,780 -3,326 114,737 4,187 5,759 -1,351 61,115 -
NP 0 0 0 7,133 7,722 714 0 -
-
NP to SH -4,296 -1,975 -131,514 7,133 7,722 714 -66,343 2.81%
-
Tax Rate 100.00% 100.00% - -142.12% -293.38% 65.42% - -
Total Cost 72,484 39,738 257,130 143,396 94,641 52,308 198,096 1.02%
-
Net Worth 605,135 601,686 605,139 722,503 0 0 1,558,055 0.96%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 605,135 601,686 605,139 722,503 0 0 1,558,055 0.96%
NOSH 461,935 459,302 461,938 460,193 462,395 475,999 1,005,196 0.79%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% 4.74% 7.54% 1.35% 0.00% -
ROE -0.71% -0.33% -21.73% 0.99% 0.00% 0.00% -4.26% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 15.69 8.65 55.66 32.71 22.14 11.14 19.71 0.23%
EPS -0.93 -0.43 -28.47 1.55 1.67 0.15 -6.60 2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.31 1.31 1.57 0.00 0.00 1.55 0.17%
Adjusted Per Share Value based on latest NOSH - 453,076
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 10.79 5.92 38.29 22.42 15.24 7.90 29.50 1.02%
EPS -0.64 -0.29 -19.58 1.06 1.15 0.11 -9.88 2.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9012 0.896 0.9012 1.0759 0.00 0.00 2.3202 0.96%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.88 1.33 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.61 15.37 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -94.62 -309.30 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.06 -0.32 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.02 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 23/05/00 29/02/00 26/11/99 - - - -
Price 0.75 1.10 1.36 0.00 0.00 0.00 0.00 -
P/RPS 4.78 12.71 2.44 0.00 0.00 0.00 0.00 -100.00%
P/EPS -80.65 -255.81 -4.78 0.00 0.00 0.00 0.00 -100.00%
EY -1.24 -0.39 -20.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.84 1.04 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment