[LANDMRK] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 98.5%
YoY- -376.61%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 152,931 121,050 72,484 39,738 257,130 150,529 102,363 -0.40%
PBT -195,575 13,719 4,780 3,326 -114,737 2,946 1,963 -
Tax 195,575 -8,240 -4,780 -3,326 114,737 4,187 5,759 -3.51%
NP 0 5,479 0 0 0 7,133 7,722 -
-
NP to SH -189,775 5,479 -4,296 -1,975 -131,514 7,133 7,722 -
-
Tax Rate - 60.06% 100.00% 100.00% - -142.12% -293.38% -
Total Cost 152,931 115,571 72,484 39,738 257,130 143,396 94,641 -0.48%
-
Net Worth 421,918 617,548 605,135 601,686 605,139 722,503 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 421,918 617,548 605,135 601,686 605,139 722,503 0 -100.00%
NOSH 463,646 464,322 461,935 459,302 461,938 460,193 462,395 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 4.53% 0.00% 0.00% 0.00% 4.74% 7.54% -
ROE -44.98% 0.89% -0.71% -0.33% -21.73% 0.99% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 32.98 26.07 15.69 8.65 55.66 32.71 22.14 -0.40%
EPS -40.92 1.18 -0.93 -0.43 -28.47 1.55 1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 1.33 1.31 1.31 1.31 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 459,302
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.77 18.03 10.79 5.92 38.29 22.42 15.24 -0.40%
EPS -28.26 0.82 -0.64 -0.29 -19.58 1.06 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6283 0.9196 0.9012 0.896 0.9012 1.0759 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.44 0.62 0.88 1.33 0.00 0.00 0.00 -
P/RPS 1.33 2.38 5.61 15.37 0.00 0.00 0.00 -100.00%
P/EPS -1.07 52.54 -94.62 -309.30 0.00 0.00 0.00 -100.00%
EY -93.02 1.90 -1.06 -0.32 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.67 1.02 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 24/11/00 28/08/00 23/05/00 29/02/00 26/11/99 - -
Price 0.41 0.59 0.75 1.10 1.36 0.00 0.00 -
P/RPS 1.24 2.26 4.78 12.71 2.44 0.00 0.00 -100.00%
P/EPS -1.00 50.00 -80.65 -255.81 -4.78 0.00 0.00 -100.00%
EY -99.83 2.00 -1.24 -0.39 -20.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.57 0.84 1.04 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment