[MENANG] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 1520.99%
YoY- -71.23%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 10,617 42,764 69,390 46,286 23,318 109,569 82,475 -74.47%
PBT 1,852 28,542 5,136 1,874 1,594 9,058 10,915 -69.31%
Tax 235 -15,900 5,630 3,602 -840 -1,563 -4,366 -
NP 2,087 12,642 10,766 5,476 754 7,495 6,549 -53.31%
-
NP to SH 970 13,642 5,352 2,626 162 11,313 9,696 -78.41%
-
Tax Rate -12.69% 55.71% -109.62% -192.21% 52.70% 17.26% 40.00% -
Total Cost 8,530 30,122 58,624 40,810 22,564 102,074 75,926 -76.68%
-
Net Worth 317,322 317,322 309,533 306,826 304,368 304,208 302,579 3.21%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 317,322 317,322 309,533 306,826 304,368 304,208 302,579 3.21%
NOSH 480,792 480,789 480,789 267,107 267,107 267,107 267,107 47.91%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 19.66% 29.56% 15.52% 11.83% 3.23% 6.84% 7.94% -
ROE 0.31% 4.30% 1.73% 0.86% 0.05% 3.72% 3.20% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.21 8.89 14.43 17.33 8.73 41.02 30.88 -82.73%
EPS 0.20 2.84 1.11 0.98 0.06 4.24 3.63 -85.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.6438 1.1487 1.1395 1.1389 1.1328 -30.21%
Adjusted Per Share Value based on latest NOSH - 267,107
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.53 6.17 10.01 6.68 3.36 15.81 11.90 -74.49%
EPS 0.14 1.97 0.77 0.38 0.02 1.63 1.40 -78.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4577 0.4577 0.4465 0.4426 0.439 0.4388 0.4365 3.20%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.405 0.44 0.405 0.875 0.91 0.93 0.805 -
P/RPS 18.34 4.95 2.81 5.05 10.42 2.27 2.61 266.42%
P/EPS 200.74 15.51 36.38 89.00 1,500.42 21.96 22.18 333.71%
EY 0.50 6.45 2.75 1.12 0.07 4.55 4.51 -76.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.63 0.76 0.80 0.82 0.71 -9.61%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 28/05/18 27/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.40 0.425 0.415 0.45 0.865 0.865 0.965 -
P/RPS 18.11 4.78 2.88 2.60 9.91 2.11 3.13 221.94%
P/EPS 198.26 14.98 37.28 45.77 1,426.22 20.42 26.58 281.29%
EY 0.50 6.68 2.68 2.18 0.07 4.90 3.76 -73.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.64 0.39 0.76 0.76 0.85 -19.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment