[SPB] QoQ Cumulative Quarter Result on 30-Apr-2009 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- -2200.86%
YoY- -149.9%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 55,907 321,702 166,583 96,028 41,730 210,635 146,714 -47.34%
PBT 12,269 61,558 16,541 -25,408 5,572 132,918 99,317 -75.10%
Tax -4,308 -21,015 -15,443 -8,228 -3,217 -8,598 -10,340 -44.12%
NP 7,961 40,543 1,098 -33,636 2,355 124,320 88,977 -79.90%
-
NP to SH 6,776 32,973 -3,545 -36,849 1,754 118,552 85,655 -81.48%
-
Tax Rate 35.11% 34.14% 93.36% - 57.74% 6.47% 10.41% -
Total Cost 47,946 281,159 165,485 129,664 39,375 86,315 57,737 -11.62%
-
Net Worth 1,754,192 1,745,790 1,707,106 1,670,579 1,736,804 1,731,662 1,707,602 1.80%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - 34,365 37,859 37,811 - 34,358 34,358 -
Div Payout % - 104.22% 0.00% 0.00% - 28.98% 40.11% -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 1,754,192 1,745,790 1,707,106 1,670,579 1,736,804 1,731,662 1,707,602 1.80%
NOSH 343,959 343,659 344,174 343,740 343,921 343,583 343,582 0.07%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 14.24% 12.60% 0.66% -35.03% 5.64% 59.02% 60.65% -
ROE 0.39% 1.89% -0.21% -2.21% 0.10% 6.85% 5.02% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 16.25 93.61 48.40 27.94 12.13 61.31 42.70 -47.39%
EPS 1.97 9.60 -1.03 -10.72 0.51 34.50 24.93 -81.50%
DPS 0.00 10.00 11.00 11.00 0.00 10.00 10.00 -
NAPS 5.10 5.08 4.96 4.86 5.05 5.04 4.97 1.73%
Adjusted Per Share Value based on latest NOSH - 343,748
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 16.27 93.62 48.48 27.95 12.14 61.30 42.70 -47.34%
EPS 1.97 9.60 -1.03 -10.72 0.51 34.50 24.93 -81.50%
DPS 0.00 10.00 11.02 11.00 0.00 10.00 10.00 -
NAPS 5.1051 5.0806 4.9681 4.8617 5.0545 5.0395 4.9695 1.80%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 3.42 3.21 3.08 3.08 2.96 2.49 3.06 -
P/RPS 21.04 3.43 6.36 11.03 24.40 4.06 7.17 104.56%
P/EPS 173.60 33.46 -299.03 -28.73 580.39 7.22 12.27 482.15%
EY 0.58 2.99 -0.33 -3.48 0.17 13.86 8.15 -82.74%
DY 0.00 3.12 3.57 3.57 0.00 4.02 3.27 -
P/NAPS 0.67 0.63 0.62 0.63 0.59 0.49 0.62 5.29%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 24/03/10 28/12/09 25/09/09 26/06/09 23/03/09 22/12/08 25/09/08 -
Price 3.44 3.16 3.31 3.08 2.96 2.50 2.74 -
P/RPS 21.16 3.38 6.84 11.03 24.40 4.08 6.42 120.99%
P/EPS 174.62 32.93 -321.36 -28.73 580.39 7.25 10.99 528.84%
EY 0.57 3.04 -0.31 -3.48 0.17 13.80 9.10 -84.14%
DY 0.00 3.16 3.32 3.57 0.00 4.00 3.65 -
P/NAPS 0.67 0.62 0.67 0.63 0.59 0.50 0.55 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment