[SPB] QoQ Cumulative Quarter Result on 31-Jul-2010 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
23-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 39.98%
YoY- -219.13%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 98,693 46,809 203,060 150,793 108,265 55,907 321,702 -54.61%
PBT 48,294 9,631 71,686 11,944 -3,759 12,269 61,558 -14.97%
Tax -8,485 -3,234 -20,952 -17,081 -10,489 -4,308 -21,015 -45.46%
NP 39,809 6,397 50,734 -5,137 -14,248 7,961 40,543 -1.21%
-
NP to SH 35,286 5,062 41,456 -11,313 -18,849 6,776 32,973 4.63%
-
Tax Rate 17.57% 33.58% 29.23% 143.01% - 35.11% 34.14% -
Total Cost 58,884 40,412 152,326 155,930 122,513 47,946 281,159 -64.83%
-
Net Worth 1,769,453 1,766,534 1,759,834 1,708,985 1,699,500 1,754,192 1,745,790 0.90%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - 34,371 - - - 34,365 -
Div Payout % - - 82.91% - - - 104.22% -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 1,769,453 1,766,534 1,759,834 1,708,985 1,699,500 1,754,192 1,745,790 0.90%
NOSH 343,583 344,353 343,717 343,860 343,333 343,959 343,659 -0.01%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 40.34% 13.67% 24.98% -3.41% -13.16% 14.24% 12.60% -
ROE 1.99% 0.29% 2.36% -0.66% -1.11% 0.39% 1.89% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 28.72 13.59 59.08 43.85 31.53 16.25 93.61 -54.60%
EPS 10.27 1.47 12.06 -3.29 -5.49 1.97 9.60 4.61%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 5.15 5.13 5.12 4.97 4.95 5.10 5.08 0.91%
Adjusted Per Share Value based on latest NOSH - 344,109
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 28.72 13.62 59.09 43.88 31.51 16.27 93.62 -54.61%
EPS 10.27 1.47 12.06 -3.29 -5.49 1.97 9.60 4.61%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 5.1495 5.141 5.1215 4.9735 4.9459 5.1051 5.0806 0.90%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 4.12 3.88 3.66 3.42 3.50 3.42 3.21 -
P/RPS 14.34 28.54 6.20 7.80 11.10 21.04 3.43 160.20%
P/EPS 40.12 263.95 30.35 -103.95 -63.75 173.60 33.46 12.90%
EY 2.49 0.38 3.30 -0.96 -1.57 0.58 2.99 -11.51%
DY 0.00 0.00 2.73 0.00 0.00 0.00 3.12 -
P/NAPS 0.80 0.76 0.71 0.69 0.71 0.67 0.63 17.31%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 27/06/11 25/03/11 23/12/10 23/09/10 21/06/10 24/03/10 28/12/09 -
Price 3.75 4.00 3.40 3.38 3.26 3.44 3.16 -
P/RPS 13.06 29.43 5.76 7.71 10.34 21.16 3.38 146.84%
P/EPS 36.51 272.11 28.19 -102.74 -59.38 174.62 32.93 7.14%
EY 2.74 0.37 3.55 -0.97 -1.68 0.57 3.04 -6.70%
DY 0.00 0.00 2.94 0.00 0.00 0.00 3.16 -
P/NAPS 0.73 0.78 0.66 0.68 0.66 0.67 0.62 11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment