[IOICORP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
15-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 7.96%
YoY- -79.36%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 5,764,600 3,730,700 1,775,500 7,385,600 5,647,400 3,756,300 1,875,700 111.23%
PBT 520,500 467,900 198,600 872,600 799,600 434,200 195,200 92.17%
Tax -156,000 -106,300 -50,900 -255,000 -222,800 -97,400 -54,000 102.70%
NP 364,500 361,600 147,700 617,600 576,800 336,800 141,200 88.07%
-
NP to SH 362,600 362,500 149,000 631,700 585,100 339,300 143,800 85.15%
-
Tax Rate 29.97% 22.72% 25.63% 29.22% 27.86% 22.43% 27.66% -
Total Cost 5,400,100 3,369,100 1,627,800 6,768,000 5,070,600 3,419,500 1,734,500 113.06%
-
Net Worth 8,921,291 9,301,273 9,489,812 9,301,273 9,238,353 9,175,303 8,986,725 -0.48%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 251,304 251,385 - 502,771 219,960 219,955 - -
Div Payout % 69.31% 69.35% - 79.59% 37.59% 64.83% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 8,921,291 9,301,273 9,489,812 9,301,273 9,238,353 9,175,303 8,986,725 -0.48%
NOSH 6,285,038 6,284,643 6,284,643 6,284,643 6,284,593 6,284,453 6,284,423 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.32% 9.69% 8.32% 8.36% 10.21% 8.97% 7.53% -
ROE 4.06% 3.90% 1.57% 6.79% 6.33% 3.70% 1.60% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 91.76 59.36 28.25 117.52 89.86 59.77 29.85 111.27%
EPS 5.77 5.77 2.37 10.05 9.31 5.40 2.29 85.06%
DPS 4.00 4.00 0.00 8.00 3.50 3.50 0.00 -
NAPS 1.42 1.48 1.51 1.48 1.47 1.46 1.43 -0.46%
Adjusted Per Share Value based on latest NOSH - 6,284,643
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 92.11 59.61 28.37 118.02 90.24 60.02 29.97 111.24%
EPS 5.79 5.79 2.38 10.09 9.35 5.42 2.30 84.95%
DPS 4.02 4.02 0.00 8.03 3.51 3.51 0.00 -
NAPS 1.4256 1.4863 1.5164 1.4863 1.4762 1.4661 1.436 -0.48%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 4.00 4.61 4.43 4.25 4.46 4.45 4.54 -
P/RPS 4.36 7.77 15.68 3.62 4.96 7.45 15.21 -56.49%
P/EPS 69.31 79.92 186.85 42.28 47.91 82.42 198.41 -50.36%
EY 1.44 1.25 0.54 2.37 2.09 1.21 0.50 102.29%
DY 1.00 0.87 0.00 1.88 0.78 0.79 0.00 -
P/NAPS 2.82 3.11 2.93 2.87 3.03 3.05 3.17 -7.49%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 27/05/20 18/02/20 26/11/19 15/08/19 21/05/19 20/02/19 12/11/18 -
Price 4.50 4.50 4.45 4.23 4.22 4.73 4.49 -
P/RPS 4.90 7.58 15.75 3.60 4.70 7.91 15.04 -52.61%
P/EPS 77.97 78.02 187.70 42.08 45.33 87.61 196.22 -45.92%
EY 1.28 1.28 0.53 2.38 2.21 1.14 0.51 84.57%
DY 0.89 0.89 0.00 1.89 0.83 0.74 0.00 -
P/NAPS 3.17 3.04 2.95 2.86 2.87 3.24 3.14 0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment