[IOICORP] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 72.44%
YoY- -80.66%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 3,730,700 1,775,500 7,385,600 5,647,400 3,756,300 1,875,700 7,417,600 -36.67%
PBT 467,900 198,600 872,600 799,600 434,200 195,200 1,570,700 -55.29%
Tax -106,300 -50,900 -255,000 -222,800 -97,400 -54,000 1,497,600 -
NP 361,600 147,700 617,600 576,800 336,800 141,200 3,068,300 -75.86%
-
NP to SH 362,500 149,000 631,700 585,100 339,300 143,800 3,060,500 -75.78%
-
Tax Rate 22.72% 25.63% 29.22% 27.86% 22.43% 27.66% -95.35% -
Total Cost 3,369,100 1,627,800 6,768,000 5,070,600 3,419,500 1,734,500 4,349,300 -15.61%
-
Net Worth 9,301,273 9,489,812 9,301,273 9,238,353 9,175,303 8,986,725 9,175,222 0.91%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 251,385 - 502,771 219,960 219,955 - 1,288,301 -66.25%
Div Payout % 69.35% - 79.59% 37.59% 64.83% - 42.09% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 9,301,273 9,489,812 9,301,273 9,238,353 9,175,303 8,986,725 9,175,222 0.91%
NOSH 6,284,643 6,284,643 6,284,643 6,284,593 6,284,453 6,284,423 6,284,398 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.69% 8.32% 8.36% 10.21% 8.97% 7.53% 41.37% -
ROE 3.90% 1.57% 6.79% 6.33% 3.70% 1.60% 33.36% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 59.36 28.25 117.52 89.86 59.77 29.85 118.03 -36.67%
EPS 5.77 2.37 10.05 9.31 5.40 2.29 48.70 -75.78%
DPS 4.00 0.00 8.00 3.50 3.50 0.00 20.50 -66.25%
NAPS 1.48 1.51 1.48 1.47 1.46 1.43 1.46 0.90%
Adjusted Per Share Value based on latest NOSH - 6,284,593
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 60.16 28.63 119.09 91.06 60.57 30.25 119.61 -36.67%
EPS 5.85 2.40 10.19 9.43 5.47 2.32 49.35 -75.77%
DPS 4.05 0.00 8.11 3.55 3.55 0.00 20.77 -66.27%
NAPS 1.4998 1.5302 1.4998 1.4897 1.4795 1.4491 1.4795 0.91%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 4.61 4.43 4.25 4.46 4.45 4.54 4.54 -
P/RPS 7.77 15.68 3.62 4.96 7.45 15.21 3.85 59.49%
P/EPS 79.92 186.85 42.28 47.91 82.42 198.41 9.32 317.31%
EY 1.25 0.54 2.37 2.09 1.21 0.50 10.73 -76.05%
DY 0.87 0.00 1.88 0.78 0.79 0.00 4.52 -66.56%
P/NAPS 3.11 2.93 2.87 3.03 3.05 3.17 3.11 0.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 18/02/20 26/11/19 15/08/19 21/05/19 20/02/19 12/11/18 17/08/18 -
Price 4.50 4.45 4.23 4.22 4.73 4.49 4.57 -
P/RPS 7.58 15.75 3.60 4.70 7.91 15.04 3.87 56.35%
P/EPS 78.02 187.70 42.08 45.33 87.61 196.22 9.38 308.94%
EY 1.28 0.53 2.38 2.21 1.14 0.51 10.66 -75.56%
DY 0.89 0.00 1.89 0.83 0.74 0.00 4.49 -65.90%
P/NAPS 3.04 2.95 2.86 2.87 3.24 3.14 3.13 -1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment