[KRETAM] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
09-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 185.89%
YoY- 118.92%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 13,866 47,455 35,365 27,076 14,952 77,574 59,409 1.48%
PBT -4,552 -29,976 -9,468 2,637 -3,024 -49,452 -24,103 1.70%
Tax 4,552 29,976 9,468 66 3,024 49,452 24,103 1.70%
NP 0 0 0 2,703 0 0 0 -
-
NP to SH -4,548 -24,562 -8,478 2,703 -3,147 -43,190 -22,211 1.62%
-
Tax Rate - - - -2.50% - - - -
Total Cost 13,866 47,455 35,365 24,373 14,952 77,574 59,409 1.48%
-
Net Worth 16,633 22,211 37,866 49,645 -3,789 -631 27,053 0.49%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 16,633 22,211 37,866 49,645 -3,789 -631 27,053 0.49%
NOSH 105,277 105,268 105,186 105,136 105,250 105,265 105,265 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 9.98% 0.00% 0.00% 0.00% -
ROE -27.34% -110.58% -22.39% 5.44% 0.00% 0.00% -82.10% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 13.17 45.08 33.62 25.75 14.21 73.69 56.44 1.48%
EPS -4.32 -23.34 -8.06 2.57 -2.99 -41.03 -21.10 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.158 0.211 0.36 0.4722 -0.036 -0.006 0.257 0.49%
Adjusted Per Share Value based on latest NOSH - 105,197
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.60 2.06 1.53 1.17 0.65 3.36 2.58 1.49%
EPS -0.20 -1.07 -0.37 0.12 -0.14 -1.87 -0.96 1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0072 0.0096 0.0164 0.0215 -0.0016 -0.0003 0.0117 0.49%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.10 1.08 2.10 3.20 3.94 0.00 0.00 -
P/RPS 8.35 2.40 6.25 12.43 27.73 0.00 0.00 -100.00%
P/EPS -25.46 -4.63 -26.05 124.47 -131.77 0.00 0.00 -100.00%
EY -3.93 -21.60 -3.84 0.80 -0.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.96 5.12 5.83 6.78 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/05/01 15/02/01 07/11/00 09/10/00 16/05/00 15/02/00 16/11/99 -
Price 1.20 1.26 1.74 1.85 3.60 3.82 0.00 -
P/RPS 9.11 2.80 5.18 7.18 25.34 5.18 0.00 -100.00%
P/EPS -27.78 -5.40 -21.59 71.96 -120.40 -9.31 0.00 -100.00%
EY -3.60 -18.52 -4.63 1.39 -0.83 -10.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.59 5.97 4.83 3.92 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment