[KRETAM] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 100.75%
YoY- 112.55%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 59,061 40,934 26,926 13,181 49,002 38,127 27,057 68.03%
PBT -70,965 -16,127 -9,955 0 -81,396 -18,697 -11,736 230.82%
Tax 8,374 -1,977 -1,033 -5,522 5,515 55 11,736 -20.10%
NP -62,591 -18,104 -10,988 -5,522 -75,881 -18,642 0 -
-
NP to SH -62,591 -18,104 -10,988 571 -75,881 -18,642 -11,821 202.86%
-
Tax Rate - - - - - - - -
Total Cost 121,652 59,038 37,914 18,703 124,883 56,769 27,057 171.66%
-
Net Worth -111,141 -71,889 -64,728 -59,216 -53,677 3,578 10,421 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -111,141 -71,889 -64,728 -59,216 -53,677 3,578 10,421 -
NOSH 105,248 105,255 105,249 105,180 105,250 105,262 105,262 -0.00%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -105.98% -44.23% -40.81% -41.89% -154.85% -48.89% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -520.88% -113.43% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 56.12 38.89 25.58 12.53 46.56 36.22 25.70 68.07%
EPS -59.47 -17.20 -20.88 -10.49 -72.09 -17.71 -11.23 202.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.056 -0.683 -0.615 -0.563 -0.51 0.034 0.099 -
Adjusted Per Share Value based on latest NOSH - 105,180
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.56 1.77 1.17 0.57 2.12 1.65 1.17 68.29%
EPS -2.71 -0.79 -0.48 0.02 -3.29 -0.81 -0.51 203.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0482 -0.0312 -0.0281 -0.0257 -0.0233 0.0016 0.0045 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.62 0.58 0.60 0.53 1.04 0.98 1.06 -
P/RPS 1.10 1.49 2.35 4.23 2.23 2.71 4.12 -58.43%
P/EPS -1.04 -3.37 -5.75 97.63 -1.44 -5.53 -9.44 -76.92%
EY -95.92 -29.66 -17.40 1.02 -69.32 -18.07 -10.59 332.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 28.82 10.71 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 18/11/02 27/08/02 16/05/02 27/02/02 27/11/01 17/08/01 -
Price 0.81 0.64 0.50 0.58 1.00 1.16 1.60 -
P/RPS 1.44 1.65 1.95 4.63 2.15 3.20 6.22 -62.19%
P/EPS -1.36 -3.72 -4.79 106.84 -1.39 -6.55 -14.25 -79.02%
EY -73.42 -26.88 -20.88 0.94 -72.10 -15.27 -7.02 376.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 34.12 16.16 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment