[UTDPLT] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -93.23%
YoY- -67.16%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 222,538 169,346 103,784 46,933 279,711 235,927 156,656 26.28%
PBT 32,039 16,440 4,189 2,910 49,392 37,345 23,606 22.51%
Tax -8,383 -4,344 -947 -197 -9,306 -7,700 -4,700 46.91%
NP 23,656 12,096 3,242 2,713 40,086 29,645 18,906 16.06%
-
NP to SH 23,656 12,096 3,242 2,713 40,086 29,645 18,906 16.06%
-
Tax Rate 26.16% 26.42% 22.61% 6.77% 18.84% 20.62% 19.91% -
Total Cost 198,882 157,250 100,542 44,220 239,625 206,282 137,750 27.65%
-
Net Worth 531,919 553,263 542,353 541,084 539,327 560,482 549,910 -2.18%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 30,308 - - - 30,299 - - -
Div Payout % 128.12% - - - 75.59% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 531,919 553,263 542,353 541,084 539,327 560,482 549,910 -2.18%
NOSH 151,543 151,578 151,495 151,564 151,496 151,481 151,490 0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.63% 7.14% 3.12% 5.78% 14.33% 12.57% 12.07% -
ROE 4.45% 2.19% 0.60% 0.50% 7.43% 5.29% 3.44% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 146.85 111.72 68.51 30.97 184.63 155.75 103.41 26.25%
EPS 15.61 7.98 2.14 1.79 26.46 19.57 12.48 16.04%
DPS 20.00 0.00 0.00 0.00 20.00 0.00 0.00 -
NAPS 3.51 3.65 3.58 3.57 3.56 3.70 3.63 -2.21%
Adjusted Per Share Value based on latest NOSH - 151,564
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 53.46 40.68 24.93 11.27 67.19 56.68 37.63 26.29%
EPS 5.68 2.91 0.78 0.65 9.63 7.12 4.54 16.06%
DPS 7.28 0.00 0.00 0.00 7.28 0.00 0.00 -
NAPS 1.2778 1.3291 1.3029 1.2998 1.2956 1.3464 1.321 -2.18%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.66 3.06 3.08 2.90 3.36 3.30 3.60 -
P/RPS 2.49 2.74 4.50 9.37 1.82 2.12 3.48 -19.95%
P/EPS 23.45 38.35 143.93 162.01 12.70 16.86 28.85 -12.87%
EY 4.27 2.61 0.69 0.62 7.88 5.93 3.47 14.78%
DY 5.46 0.00 0.00 0.00 5.95 0.00 0.00 -
P/NAPS 1.04 0.84 0.86 0.81 0.94 0.89 0.99 3.33%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 26/11/01 27/08/01 28/05/01 26/02/01 20/11/00 28/08/00 -
Price 3.68 3.40 3.60 2.98 3.08 3.40 3.60 -
P/RPS 2.51 3.04 5.25 9.62 1.67 2.18 3.48 -19.52%
P/EPS 23.57 42.61 168.22 166.48 11.64 17.37 28.85 -12.57%
EY 4.24 2.35 0.59 0.60 8.59 5.76 3.47 14.25%
DY 5.43 0.00 0.00 0.00 6.49 0.00 0.00 -
P/NAPS 1.05 0.93 1.01 0.83 0.87 0.92 0.99 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment