[MBRIGHT] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -105.63%
YoY- -1042.99%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 18,198 44,382 30,913 21,736 12,790 70,435 55,325 -52.38%
PBT -7,815 -37,597 -26,029 -13,861 -5,622 -8,834 -5,577 25.24%
Tax -218 84 -185 1,951 -181 -464 -177 14.91%
NP -8,033 -37,513 -26,214 -11,910 -5,803 -9,298 -5,754 24.93%
-
NP to SH -8,026 -37,442 -26,153 -11,910 -5,792 -9,298 -5,754 24.86%
-
Tax Rate - - - - - - - -
Total Cost 26,231 81,895 57,127 33,646 18,593 79,733 61,079 -43.10%
-
Net Worth 160,520 165,265 187,444 200,730 204,947 189,182 211,693 -16.86%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 160,520 165,265 187,444 200,730 204,947 189,182 211,693 -16.86%
NOSH 445,888 446,662 446,296 446,067 445,538 411,266 415,084 4.89%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -44.14% -84.52% -84.80% -54.79% -45.37% -13.20% -10.40% -
ROE -5.00% -22.66% -13.95% -5.93% -2.83% -4.91% -2.72% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.08 9.94 6.93 4.87 2.87 17.13 13.33 -54.61%
EPS -1.80 -8.40 -5.87 -2.67 -1.30 -2.26 -1.40 18.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.37 0.42 0.45 0.46 0.46 0.51 -20.73%
Adjusted Per Share Value based on latest NOSH - 446,569
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.72 1.75 1.22 0.86 0.51 2.78 2.18 -52.25%
EPS -0.32 -1.48 -1.03 -0.47 -0.23 -0.37 -0.23 24.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0634 0.0653 0.074 0.0793 0.0809 0.0747 0.0836 -16.85%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.52 0.31 0.30 0.31 0.34 0.35 0.38 -
P/RPS 12.74 3.12 4.33 6.36 11.84 2.04 2.85 171.61%
P/EPS -28.89 -3.70 -5.12 -11.61 -26.15 -15.48 -27.41 3.57%
EY -3.46 -27.04 -19.53 -8.61 -3.82 -6.46 -3.65 -3.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.84 0.71 0.69 0.74 0.76 0.75 54.53%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 28/02/07 28/11/06 30/08/06 31/05/06 09/03/06 21/11/05 -
Price 0.35 0.50 0.32 0.30 0.32 0.35 0.38 -
P/RPS 8.58 5.03 4.62 6.16 11.15 2.04 2.85 108.63%
P/EPS -19.44 -5.96 -5.46 -11.24 -24.62 -15.48 -27.41 -20.48%
EY -5.14 -16.77 -18.31 -8.90 -4.06 -6.46 -3.65 25.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.35 0.76 0.67 0.70 0.76 0.75 18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment