[MBRIGHT] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 20.74%
YoY- -212.89%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 8,164 14,781 11,485 13,469 15,110 25,912 19,500 -13.49%
PBT 11,773 -1,627 -537 -11,569 -3,257 -198,616 -1,232 -
Tax -1,278 -2,711 175 270 -351 -192 1,315 -
NP 10,495 -4,338 -362 -11,299 -3,608 -198,808 83 123.87%
-
NP to SH 10,495 -4,338 -345 -11,289 -3,608 -198,808 83 123.87%
-
Tax Rate 10.86% - - - - - - -
Total Cost -2,331 19,119 11,847 24,768 18,718 224,720 19,417 -
-
Net Worth 138,331 129,692 128,700 170,173 222,708 214,259 201,599 -6.07%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 138,331 129,692 128,700 170,173 222,708 214,259 201,599 -6.07%
NOSH 223,114 447,216 389,999 447,826 412,422 412,037 420,000 -9.99%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 128.55% -29.35% -3.15% -83.89% -23.88% -767.24% 0.43% -
ROE 7.59% -3.34% -0.27% -6.63% -1.62% -92.79% 0.04% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 3.66 3.31 2.94 3.01 3.66 6.29 4.64 -3.87%
EPS 4.70 -0.97 -0.08 -2.53 -0.88 -48.25 0.02 148.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.29 0.33 0.38 0.54 0.52 0.48 4.35%
Adjusted Per Share Value based on latest NOSH - 447,826
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 0.32 0.58 0.45 0.53 0.60 1.02 0.77 -13.60%
EPS 0.41 -0.17 -0.01 -0.45 -0.14 -7.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0546 0.0512 0.0508 0.0672 0.0879 0.0846 0.0796 -6.08%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.12 0.10 0.37 0.31 0.35 0.69 1.09 -
P/RPS 3.28 3.03 12.56 10.31 9.55 10.97 23.48 -27.94%
P/EPS 2.55 -10.31 -418.26 -12.30 -40.01 -1.43 5,515.66 -72.16%
EY 39.20 -9.70 -0.24 -8.13 -2.50 -69.93 0.02 253.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.34 1.12 0.82 0.65 1.33 2.27 -33.83%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 22/02/10 24/02/09 28/02/08 28/02/07 09/03/06 29/03/05 27/02/04 -
Price 0.13 0.11 0.27 0.50 0.35 0.61 0.95 -
P/RPS 3.55 3.33 9.17 16.62 9.55 9.70 20.46 -25.29%
P/EPS 2.76 -11.34 -305.22 -19.83 -40.01 -1.26 4,807.23 -71.13%
EY 36.18 -8.82 -0.33 -5.04 -2.50 -79.10 0.02 248.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.38 0.82 1.32 0.65 1.17 1.98 -31.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment