[COMFORT] QoQ Cumulative Quarter Result on 31-Jul-2016 [#2]

Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 199.6%
YoY- 3.36%
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 93,702 262,988 190,243 116,204 52,302 229,838 171,200 -33.11%
PBT 10,100 25,673 17,532 9,433 -9,499 22,780 16,168 -26.94%
Tax 46 194 159 -29 57 198 95 -38.36%
NP 10,146 25,867 17,691 9,404 -9,442 22,978 16,263 -27.00%
-
NP to SH 10,146 25,867 17,691 9,404 -9,442 22,978 16,263 -27.00%
-
Tax Rate -0.46% -0.76% -0.91% 0.31% - -0.87% -0.59% -
Total Cost 83,556 237,121 172,552 106,800 61,744 206,860 154,937 -33.77%
-
Net Worth 217,928 206,752 160,245 190,319 173,196 178,933 122,312 47.02%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 217,928 206,752 160,245 190,319 173,196 178,933 122,312 47.02%
NOSH 558,790 558,790 558,790 559,761 558,698 559,166 453,008 15.03%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 10.83% 9.84% 9.30% 8.09% -18.05% 10.00% 9.50% -
ROE 4.66% 12.51% 11.04% 4.94% -5.45% 12.84% 13.30% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 16.77 47.06 41.55 20.76 9.36 41.10 37.79 -41.84%
EPS 1.82 4.63 3.17 1.68 -1.69 5.02 3.59 -36.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.35 0.34 0.31 0.32 0.27 27.80%
Adjusted Per Share Value based on latest NOSH - 559,228
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 16.07 45.11 32.63 19.93 8.97 39.43 29.37 -33.12%
EPS 1.74 4.44 3.03 1.61 -1.62 3.94 2.79 -27.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3738 0.3547 0.2749 0.3265 0.2971 0.3069 0.2098 47.01%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.68 0.70 0.72 0.63 0.745 0.78 0.79 -
P/RPS 4.06 1.49 1.73 3.03 7.96 1.90 2.09 55.75%
P/EPS 37.45 15.12 18.63 37.50 -44.08 18.98 22.01 42.57%
EY 2.67 6.61 5.37 2.67 -2.27 5.27 4.54 -29.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.89 2.06 1.85 2.40 2.44 2.93 -29.37%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 21/06/17 29/03/17 17/02/17 17/02/17 17/02/17 25/03/16 11/12/15 -
Price 0.79 0.715 0.75 0.75 0.75 0.81 0.88 -
P/RPS 4.71 1.52 1.80 3.61 8.01 1.97 2.33 59.94%
P/EPS 43.51 15.45 19.41 44.64 -44.38 19.71 24.51 46.66%
EY 2.30 6.47 5.15 2.24 -2.25 5.07 4.08 -31.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.93 2.14 2.21 2.42 2.53 3.26 -27.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment