[SDRED] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 32.51%
YoY- 267.04%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 9,340 103,297 103,872 77,344 37,090 144,196 125,045 -82.34%
PBT -3,618 12,525 11,676 10,510 9,067 -9,507 -1,029 131.75%
Tax -489 -5,366 -1,854 -745 -1,698 -3,376 -4,442 -77.12%
NP -4,107 7,159 9,822 9,765 7,369 -12,883 -5,471 -17.44%
-
NP to SH -4,107 7,159 9,822 9,765 7,369 -12,883 -5,471 -17.44%
-
Tax Rate - 42.84% 15.88% 7.09% 18.73% - - -
Total Cost 13,447 96,138 94,050 67,579 29,721 157,079 130,516 -78.11%
-
Net Worth 840,068 843,560 854,682 853,617 855,194 845,776 832,950 0.57%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 840,068 843,560 854,682 853,617 855,194 845,776 832,950 0.57%
NOSH 426,128 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -43.97% 6.93% 9.46% 12.63% 19.87% -8.93% -4.38% -
ROE -0.49% 0.85% 1.15% 1.14% 0.86% -1.52% -0.66% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.19 24.24 24.38 18.15 8.70 33.84 29.34 -82.35%
EPS -0.96 1.68 2.30 2.29 1.73 -3.02 -1.28 -17.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9714 1.9796 2.0057 2.0032 2.0069 1.9848 1.9547 0.57%
Adjusted Per Share Value based on latest NOSH - 426,127
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.20 24.28 24.41 18.18 8.72 33.89 29.39 -82.32%
EPS -0.97 1.68 2.31 2.29 1.73 -3.03 -1.29 -17.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9743 1.9825 2.0087 2.0062 2.0099 1.9877 1.9576 0.56%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.45 0.515 0.555 0.59 0.665 0.52 0.545 -
P/RPS 20.53 2.12 2.28 3.25 7.64 1.54 1.86 397.92%
P/EPS -46.69 30.65 24.08 25.75 38.45 -17.20 -42.45 6.57%
EY -2.14 3.26 4.15 3.88 2.60 -5.81 -2.36 -6.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.28 0.29 0.33 0.26 0.28 -12.32%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 24/02/22 23/11/21 23/08/21 31/05/21 25/02/21 -
Price 0.45 0.50 0.555 0.58 0.62 0.715 0.525 -
P/RPS 20.53 2.06 2.28 3.20 7.12 2.11 1.79 410.85%
P/EPS -46.69 29.76 24.08 25.31 35.85 -23.65 -40.89 9.27%
EY -2.14 3.36 4.15 3.95 2.79 -4.23 -2.45 -8.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.28 0.29 0.31 0.36 0.27 -10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment