[ZELAN] QoQ Cumulative Quarter Result on 31-Jan-2002 [#4]

Stock
[ZELAN] ZELAN BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -134.67%
YoY- 69.95%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 9 9 9 7,603 6,045 4,670 2,707 -97.74%
PBT 20,255 19,133 17,998 -6,082 84,543 43,518 -6,238 -
Tax -6,117 -4,668 -4,907 6,082 -17,434 -5,618 6,238 -
NP 14,138 14,465 13,091 0 67,109 37,900 0 -
-
NP to SH 14,138 14,465 13,091 -23,266 67,109 37,900 -4,893 -
-
Tax Rate 30.20% 24.40% 27.26% - 20.62% 12.91% - -
Total Cost -14,129 -14,456 -13,082 7,603 -61,064 -33,230 2,707 -
-
Net Worth 185,710 242,579 185,717 224,056 318,741 289,681 245,311 -16.89%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - 4,951 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 185,710 242,579 185,717 224,056 318,741 289,681 245,311 -16.89%
NOSH 61,903 61,882 61,905 61,894 61,891 61,897 61,858 0.04%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 157,088.89% 160,722.22% 145,455.56% 0.00% 1,110.16% 811.56% 0.00% -
ROE 7.61% 5.96% 7.05% -10.38% 21.05% 13.08% -1.99% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 0.01 0.01 0.01 12.28 9.77 7.54 4.38 -98.24%
EPS 22.84 23.37 21.15 -37.59 108.43 61.23 -7.91 -
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 3.00 3.92 3.00 3.62 5.15 4.68 3.9657 -16.93%
Adjusted Per Share Value based on latest NOSH - 62,139
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 0.00 0.00 0.00 0.90 0.72 0.55 0.32 -
EPS 1.67 1.71 1.55 -2.75 7.94 4.49 -0.58 -
DPS 0.00 0.00 0.00 0.59 0.00 0.00 0.00 -
NAPS 0.2198 0.2871 0.2198 0.2652 0.3772 0.3429 0.2903 -16.88%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.10 1.28 1.75 1.57 1.23 1.41 1.40 -
P/RPS 7,565.96 8,801.08 12,037.27 12.78 12.59 18.69 31.99 3686.54%
P/EPS 4.82 5.48 8.28 -4.18 1.13 2.30 -17.70 -
EY 20.76 18.26 12.08 -23.94 88.15 43.43 -5.65 -
DY 0.00 0.00 0.00 5.10 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.58 0.43 0.24 0.30 0.35 3.76%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 19/12/02 27/09/02 27/06/02 28/03/02 04/12/01 17/09/01 26/06/01 -
Price 0.94 1.05 1.48 1.60 1.47 1.15 1.27 -
P/RPS 6,465.46 7,219.63 10,180.09 13.03 15.05 15.24 29.02 3539.07%
P/EPS 4.12 4.49 7.00 -4.26 1.36 1.88 -16.06 -
EY 24.30 22.26 14.29 -23.49 73.76 53.24 -6.23 -
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.49 0.44 0.29 0.25 0.32 -2.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment