[GENP] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 80.25%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 172,143 119,267 55,471 446,811 361,045 216,110 0 -100.00%
PBT 53,222 34,650 16,309 272,841 152,986 78,850 0 -100.00%
Tax -12,270 -8,001 -4,439 -6,556 -5,253 -730 0 -100.00%
NP 40,952 26,649 11,870 266,285 147,733 78,120 0 -100.00%
-
NP to SH 40,952 26,649 11,870 266,285 147,733 78,120 0 -100.00%
-
Tax Rate 23.05% 23.09% 27.22% 2.40% 3.43% 0.93% - -
Total Cost 131,191 92,618 43,601 180,526 213,312 137,990 0 -100.00%
-
Net Worth 1,083,150 1,068,780 1,060,881 1,045,272 948,812 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,083,150 1,068,780 1,060,881 1,045,272 948,812 0 0 -100.00%
NOSH 741,884 742,311 741,874 741,327 741,259 741,176 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 23.79% 22.34% 21.40% 59.60% 40.92% 36.15% 0.00% -
ROE 3.78% 2.49% 1.12% 25.48% 15.57% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 23.20 16.07 7.48 60.27 48.71 29.16 0.00 -100.00%
EPS 5.52 3.59 1.60 35.92 19.93 10.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.4398 1.43 1.41 1.28 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 741,413
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 19.19 13.30 6.18 49.82 40.26 24.10 0.00 -100.00%
EPS 4.57 2.97 1.32 29.69 16.47 8.71 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2077 1.1917 1.1829 1.1655 1.0579 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.00 1.18 1.41 0.00 0.00 0.00 0.00 -
P/RPS 4.31 7.34 18.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.12 32.87 88.13 0.00 0.00 0.00 0.00 -100.00%
EY 5.52 3.04 1.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.82 0.99 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 - - -
Price 0.95 1.26 1.28 1.36 0.00 0.00 0.00 -
P/RPS 4.09 7.84 17.12 2.26 0.00 0.00 0.00 -100.00%
P/EPS 17.21 35.10 80.00 3.79 0.00 0.00 0.00 -100.00%
EY 5.81 2.85 1.25 26.41 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.88 0.90 0.96 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment