[GENP] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 53.67%
YoY- -72.28%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 85,976 40,590 230,783 172,143 119,267 55,471 446,811 1.68%
PBT 20,127 10,402 69,885 53,222 34,650 16,309 272,841 2.67%
Tax -3,713 -1,356 -16,251 -12,270 -8,001 -4,439 -6,556 0.57%
NP 16,414 9,046 53,634 40,952 26,649 11,870 266,285 2.86%
-
NP to SH 16,414 9,046 53,634 40,952 26,649 11,870 266,285 2.86%
-
Tax Rate 18.45% 13.04% 23.25% 23.05% 23.09% 27.22% 2.40% -
Total Cost 69,562 31,544 177,149 131,191 92,618 43,601 180,526 0.97%
-
Net Worth 1,099,218 1,097,383 1,090,483 1,083,150 1,068,780 1,060,881 1,045,272 -0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 11,140 - 22,254 - - - - -100.00%
Div Payout % 67.87% - 41.49% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,099,218 1,097,383 1,090,483 1,083,150 1,068,780 1,060,881 1,045,272 -0.05%
NOSH 742,714 741,475 741,825 741,884 742,311 741,874 741,327 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 19.09% 22.29% 23.24% 23.79% 22.34% 21.40% 59.60% -
ROE 1.49% 0.82% 4.92% 3.78% 2.49% 1.12% 25.48% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.58 5.47 31.11 23.20 16.07 7.48 60.27 1.68%
EPS 2.21 1.22 7.23 5.52 3.59 1.60 35.92 2.86%
DPS 1.50 0.00 3.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.48 1.48 1.47 1.46 1.4398 1.43 1.41 -0.04%
Adjusted Per Share Value based on latest NOSH - 741,088
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.58 4.52 25.72 19.18 13.29 6.18 49.79 1.68%
EPS 1.83 1.01 5.98 4.56 2.97 1.32 29.67 2.86%
DPS 1.24 0.00 2.48 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2249 1.2229 1.2152 1.207 1.191 1.1822 1.1648 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.85 0.85 0.82 1.00 1.18 1.41 0.00 -
P/RPS 7.34 15.53 2.64 4.31 7.34 18.86 0.00 -100.00%
P/EPS 38.46 69.67 11.34 18.12 32.87 88.13 0.00 -100.00%
EY 2.60 1.44 8.82 5.52 3.04 1.13 0.00 -100.00%
DY 1.76 0.00 3.66 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.57 0.56 0.68 0.82 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 -
Price 1.15 0.81 0.91 0.95 1.26 1.28 1.36 -
P/RPS 9.93 14.80 2.93 4.09 7.84 17.12 2.26 -1.49%
P/EPS 52.04 66.39 12.59 17.21 35.10 80.00 3.79 -2.62%
EY 1.92 1.51 7.95 5.81 2.85 1.25 26.41 2.69%
DY 1.30 0.00 3.30 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.55 0.62 0.65 0.88 0.90 0.96 0.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment