[SARAWAK] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 46.35%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 117,185 75,597 35,099 142,103 107,485 72,952 -0.47%
PBT 100,261 70,750 36,089 138,276 97,114 73,906 -0.30%
Tax -18,051 -11,547 -5,182 4,188 234 -4,114 -1.48%
NP 82,210 59,203 30,907 142,464 97,348 69,792 -0.16%
-
NP to SH 82,210 59,203 30,907 142,464 97,348 69,792 -0.16%
-
Tax Rate 18.00% 16.32% 14.36% -3.03% -0.24% 5.57% -
Total Cost 34,975 16,394 4,192 -361 10,137 3,160 -2.40%
-
Net Worth 2,877,350 2,820,848 2,852,954 2,773,801 2,779,695 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,877,350 2,820,848 2,852,954 2,773,801 2,779,695 0 -100.00%
NOSH 1,174,428 1,160,843 1,188,730 1,165,462 1,172,867 1,163,200 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 70.15% 78.31% 88.06% 100.25% 90.57% 95.67% -
ROE 2.86% 2.10% 1.08% 5.14% 3.50% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.98 6.51 2.95 12.19 9.16 6.27 -0.46%
EPS 7.00 5.10 2.60 12.20 8.30 6.00 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.43 2.40 2.38 2.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,180,351
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.67 4.95 2.30 9.30 7.04 4.78 -0.47%
EPS 5.38 3.88 2.02 9.33 6.37 4.57 -0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8835 1.8465 1.8675 1.8157 1.8196 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/11/00 29/08/00 25/05/00 29/02/00 25/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment