[ABMB] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 69.71%
YoY- -23.39%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 896,054 421,608 1,689,320 1,260,537 836,215 406,932 1,622,101 -32.60%
PBT 272,752 139,788 567,854 437,453 255,787 103,756 708,023 -46.96%
Tax -64,496 -35,476 -143,591 -111,247 -63,578 -27,070 -170,426 -47.58%
NP 208,256 104,312 424,263 326,206 192,209 76,686 537,597 -46.76%
-
NP to SH 208,256 104,312 424,263 326,206 192,209 76,686 537,597 -46.76%
-
Tax Rate 23.65% 25.38% 25.29% 25.43% 24.86% 26.09% 24.07% -
Total Cost 687,798 317,296 1,265,057 934,331 644,006 330,246 1,084,504 -26.12%
-
Net Worth 6,409,158 6,238,867 5,991,170 5,913,764 5,882,802 5,712,511 5,727,992 7.75%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 92,886 92,886 92,886 - 258,533 -
Div Payout % - - 21.89% 28.47% 48.33% - 48.09% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 6,409,158 6,238,867 5,991,170 5,913,764 5,882,802 5,712,511 5,727,992 7.75%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 23.24% 24.74% 25.11% 25.88% 22.99% 18.84% 33.14% -
ROE 3.25% 1.67% 7.08% 5.52% 3.27% 1.34% 9.39% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 57.88 27.23 109.12 81.42 54.02 26.29 104.78 -32.60%
EPS 13.50 6.70 27.40 21.10 12.40 5.00 34.70 -46.61%
DPS 0.00 0.00 6.00 6.00 6.00 0.00 16.70 -
NAPS 4.14 4.03 3.87 3.82 3.80 3.69 3.70 7.75%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 57.88 27.23 109.12 81.42 54.02 26.29 104.78 -32.60%
EPS 13.50 6.70 27.40 21.10 12.40 5.00 34.70 -46.61%
DPS 0.00 0.00 6.00 6.00 6.00 0.00 16.70 -
NAPS 4.14 4.03 3.87 3.82 3.80 3.69 3.70 7.75%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.19 2.18 1.90 2.63 2.85 3.76 4.09 -
P/RPS 3.78 8.00 1.74 3.23 5.28 14.30 3.90 -2.05%
P/EPS 16.28 32.35 6.93 12.48 22.95 75.91 11.78 23.99%
EY 6.14 3.09 14.42 8.01 4.36 1.32 8.49 -19.38%
DY 0.00 0.00 3.16 2.28 2.11 0.00 4.08 -
P/NAPS 0.53 0.54 0.49 0.69 0.75 1.02 1.11 -38.82%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 25/06/20 28/02/20 27/11/19 27/08/19 29/05/19 -
Price 2.59 2.14 2.24 2.31 2.69 3.30 3.80 -
P/RPS 4.47 7.86 2.05 2.84 4.98 12.55 3.63 14.84%
P/EPS 19.25 31.76 8.17 10.96 21.67 66.62 10.94 45.60%
EY 5.19 3.15 12.23 9.12 4.62 1.50 9.14 -31.35%
DY 0.00 0.00 2.68 2.60 2.23 0.00 4.39 -
P/NAPS 0.63 0.53 0.58 0.60 0.71 0.89 1.03 -27.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment