[RVIEW] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 87.16%
YoY- 124.07%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 15,372 7,904 20,936 13,513 6,875 2,901 11,975 18.13%
PBT 13,482 6,019 19,342 14,489 7,554 2,281 9,429 26.94%
Tax -3,144 -557 -3,847 -2,082 -925 -602 -2,831 7.24%
NP 10,338 5,462 15,495 12,407 6,629 1,679 6,598 34.93%
-
NP to SH 10,338 5,462 15,495 12,407 6,629 1,679 6,598 34.93%
-
Tax Rate 23.32% 9.25% 19.89% 14.37% 12.25% 26.39% 30.02% -
Total Cost 5,034 2,442 5,441 1,106 246 1,222 5,377 -4.30%
-
Net Worth 159,545 158,929 152,422 121,281 118,699 113,445 112,145 26.52%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 3,839 - 8,522 2,801 - - 2,333 39.42%
Div Payout % 37.14% - 55.00% 22.58% - - 35.37% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 159,545 158,929 152,422 121,281 118,699 113,445 112,145 26.52%
NOSH 64,855 64,869 64,860 64,856 64,863 64,826 64,824 0.03%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 67.25% 69.10% 74.01% 91.82% 96.42% 57.88% 55.10% -
ROE 6.48% 3.44% 10.17% 10.23% 5.58% 1.48% 5.88% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 23.70 12.18 32.28 20.84 10.60 4.48 18.47 18.10%
EPS 15.94 8.42 0.24 19.13 10.22 2.59 10.17 34.96%
DPS 5.92 0.00 13.14 4.32 0.00 0.00 3.60 39.36%
NAPS 2.46 2.45 2.35 1.87 1.83 1.75 1.73 26.47%
Adjusted Per Share Value based on latest NOSH - 64,848
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 23.70 12.19 32.28 20.84 10.60 4.47 18.47 18.10%
EPS 15.94 8.42 23.89 19.13 10.22 2.59 10.17 34.96%
DPS 5.92 0.00 13.14 4.32 0.00 0.00 3.60 39.36%
NAPS 2.4602 2.4507 2.3504 1.8702 1.8304 1.7493 1.7293 26.52%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.46 2.40 2.29 1.85 1.95 1.90 1.88 -
P/RPS 10.38 19.70 7.09 8.88 18.40 42.46 10.18 1.30%
P/EPS 15.43 28.50 9.59 9.67 19.08 73.36 18.47 -11.30%
EY 6.48 3.51 10.43 10.34 5.24 1.36 5.41 12.79%
DY 2.41 0.00 5.74 2.34 0.00 0.00 1.91 16.78%
P/NAPS 1.00 0.98 0.97 0.99 1.07 1.09 1.09 -5.58%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/07/08 25/04/08 26/02/08 23/11/07 23/08/07 11/06/07 26/02/07 -
Price 2.30 2.45 2.50 2.00 1.88 1.91 1.98 -
P/RPS 9.70 20.11 7.75 9.60 17.74 42.68 10.72 -6.45%
P/EPS 14.43 29.10 10.46 10.45 18.40 73.75 19.45 -18.06%
EY 6.93 3.44 9.56 9.57 5.44 1.36 5.14 22.06%
DY 2.57 0.00 5.26 2.16 0.00 0.00 1.82 25.89%
P/NAPS 0.93 1.00 1.06 1.07 1.03 1.09 1.14 -12.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment