[RVIEW] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 24.77%
YoY- 124.07%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 22,866 22,266 29,673 18,017 12,373 11,876 13,041 9.80%
PBT 16,174 20,189 23,896 19,318 9,442 8,060 9,929 8.46%
Tax -4,178 -4,005 -5,805 -2,776 -2,060 -2,425 -2,480 9.07%
NP 11,996 16,184 18,090 16,542 7,382 5,634 7,449 8.26%
-
NP to SH 11,996 16,184 18,090 16,542 7,382 5,634 7,449 8.26%
-
Tax Rate 25.83% 19.84% 24.29% 14.37% 21.82% 30.09% 24.98% -
Total Cost 10,870 6,082 11,582 1,474 4,990 6,241 5,592 11.70%
-
Net Worth 168,004 166,673 162,790 121,281 124,485 64,882 93,441 10.26%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 6,919 6,917 5,119 3,735 - - 5,571 3.67%
Div Payout % 57.68% 42.74% 28.30% 22.58% - - 74.80% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 168,004 166,673 162,790 121,281 124,485 64,882 93,441 10.26%
NOSH 64,866 64,853 64,856 64,856 64,836 64,882 64,889 -0.00%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 52.46% 72.68% 60.97% 91.82% 59.67% 47.45% 57.12% -
ROE 7.14% 9.71% 11.11% 13.64% 5.93% 8.68% 7.97% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 35.25 34.33 45.75 27.78 19.08 18.30 20.10 9.81%
EPS 18.49 24.96 27.89 25.51 11.39 8.69 11.48 8.26%
DPS 10.67 10.67 7.89 5.76 0.00 0.00 8.59 3.67%
NAPS 2.59 2.57 2.51 1.87 1.92 1.00 1.44 10.27%
Adjusted Per Share Value based on latest NOSH - 64,848
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 35.25 34.33 45.75 27.78 19.08 18.31 20.11 9.80%
EPS 18.49 24.95 27.89 25.50 11.38 8.69 11.49 8.24%
DPS 10.67 10.67 7.89 5.76 0.00 0.00 8.59 3.67%
NAPS 2.5902 2.5697 2.5098 1.8699 1.9193 1.0003 1.4406 10.26%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.88 2.12 2.10 1.85 1.70 1.74 2.14 -
P/RPS 8.17 6.17 4.59 6.66 8.91 9.51 10.65 -4.32%
P/EPS 15.57 8.50 7.53 7.25 14.93 20.04 18.64 -2.95%
EY 6.42 11.77 13.28 13.79 6.70 4.99 5.36 3.05%
DY 3.70 5.03 3.76 3.11 0.00 0.00 4.01 -1.33%
P/NAPS 1.11 0.82 0.84 0.99 0.89 1.74 1.49 -4.78%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/10/10 23/10/09 29/10/08 23/11/07 30/11/06 29/11/05 26/11/04 -
Price 3.20 2.18 1.48 2.00 1.84 1.70 2.17 -
P/RPS 9.08 6.35 3.23 7.20 9.64 9.29 10.80 -2.84%
P/EPS 17.30 8.74 5.31 7.84 16.16 19.58 18.90 -1.46%
EY 5.78 11.45 18.85 12.75 6.19 5.11 5.29 1.48%
DY 3.33 4.89 5.33 2.88 0.00 0.00 3.96 -2.84%
P/NAPS 1.24 0.85 0.59 1.07 0.96 1.70 1.51 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment