[UMCCA] QoQ Cumulative Quarter Result on 31-Jan-2020 [#3]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jan-2020 [#3]
Profit Trend
QoQ- 4.36%
YoY- 373.2%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 184,735 86,786 293,982 207,795 120,322 43,330 203,741 -6.29%
PBT 11,808 1,906 8,433 79,836 75,802 40,178 -48,730 -
Tax -2,744 832 5,621 -3,620 -3,339 -3,975 4,820 -
NP 9,064 2,738 14,054 76,216 72,463 36,203 -43,910 -
-
NP to SH 10,987 3,554 15,772 77,058 73,837 36,947 -41,762 -
-
Tax Rate 23.24% -43.65% -66.65% 4.53% 4.40% 9.89% - -
Total Cost 175,671 84,048 279,928 131,579 47,859 7,127 247,651 -20.37%
-
Net Worth 1,313,155 1,311,057 1,317,350 1,386,427 1,383,961 1,346,217 1,467,838 -7.12%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 6,293 - 16,781 4,194 4,193 - 16,775 -47.83%
Div Payout % 57.28% - 106.40% 5.44% 5.68% - 0.00% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 1,313,155 1,311,057 1,317,350 1,386,427 1,383,961 1,346,217 1,467,838 -7.12%
NOSH 209,769 209,769 209,769 209,769 209,691 209,691 209,691 0.02%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 4.91% 3.15% 4.78% 36.68% 60.22% 83.55% -21.55% -
ROE 0.84% 0.27% 1.20% 5.56% 5.34% 2.74% -2.85% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 88.07 41.37 140.15 99.07 57.38 20.66 97.16 -6.31%
EPS 5.24 1.69 7.52 36.75 35.21 17.62 -19.92 -
DPS 3.00 0.00 8.00 2.00 2.00 0.00 8.00 -47.84%
NAPS 6.26 6.25 6.28 6.61 6.60 6.42 7.00 -7.14%
Adjusted Per Share Value based on latest NOSH - 209,769
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 88.07 41.37 140.15 99.06 57.36 20.66 97.13 -6.29%
EPS 5.24 1.69 7.52 36.73 35.20 17.61 -19.91 -
DPS 3.00 0.00 8.00 2.00 2.00 0.00 8.00 -47.84%
NAPS 6.26 6.25 6.28 6.6093 6.5975 6.4176 6.9974 -7.12%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 4.75 4.58 4.40 5.25 5.10 5.10 5.36 -
P/RPS 5.39 11.07 3.14 5.30 8.89 24.68 5.52 -1.56%
P/EPS 90.69 270.33 58.52 14.29 14.48 28.94 -26.91 -
EY 1.10 0.37 1.71 7.00 6.90 3.45 -3.72 -
DY 0.63 0.00 1.82 0.38 0.39 0.00 1.49 -43.51%
P/NAPS 0.76 0.73 0.70 0.79 0.77 0.79 0.77 -0.86%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 15/12/20 24/09/20 23/06/20 26/03/20 18/12/19 25/09/19 26/06/19 -
Price 5.20 4.70 4.54 4.05 5.35 5.15 5.25 -
P/RPS 5.90 11.36 3.24 4.09 9.32 24.92 5.40 6.05%
P/EPS 99.28 277.41 60.38 11.02 15.19 29.23 -26.36 -
EY 1.01 0.36 1.66 9.07 6.58 3.42 -3.79 -
DY 0.58 0.00 1.76 0.49 0.37 0.00 1.52 -47.23%
P/NAPS 0.83 0.75 0.72 0.61 0.81 0.80 0.75 6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment