[INCKEN] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -67.91%
YoY- -124.86%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 2,677 10,834 9,568 5,017 1,815 10,289 9,447 -56.82%
PBT -2,144 -3,389 -29 -6,305 -3,755 -1,810 -1,339 36.82%
Tax 0 -352 -736 0 0 -227 -226 -
NP -2,144 -3,741 -765 -6,305 -3,755 -2,037 -1,565 23.32%
-
NP to SH -2,144 -3,741 -765 -6,305 -3,755 -2,037 -1,565 23.32%
-
Tax Rate - - - - - - - -
Total Cost 4,821 14,575 10,333 11,322 5,570 12,326 11,012 -42.31%
-
Net Worth 633,038 637,070 633,165 630,499 633,908 722,935 702,243 -6.67%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 633,038 637,070 633,165 630,499 633,908 722,935 702,243 -6.67%
NOSH 420,750 420,750 420,750 404,166 403,763 399,411 401,282 3.20%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -80.09% -34.53% -8.00% -125.67% -206.89% -19.80% -16.57% -
ROE -0.34% -0.59% -0.12% -1.00% -0.59% -0.28% -0.22% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.66 2.69 2.37 1.24 0.45 2.58 2.35 -57.08%
EPS -0.53 -0.93 -0.19 -1.56 -0.93 -0.51 -0.39 22.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.58 1.57 1.56 1.57 1.81 1.75 -6.97%
Adjusted Per Share Value based on latest NOSH - 404,761
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.75 3.03 2.68 1.40 0.51 2.88 2.65 -56.86%
EPS -0.60 -1.05 -0.21 -1.77 -1.05 -0.57 -0.44 22.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7725 1.7838 1.7729 1.7654 1.7749 2.0242 1.9663 -6.67%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.685 0.695 0.695 0.70 0.715 0.70 0.665 -
P/RPS 103.17 25.87 29.29 56.39 159.06 27.17 28.25 136.96%
P/EPS -128.82 -74.91 -366.39 -44.87 -76.88 -137.25 -170.51 -17.03%
EY -0.78 -1.33 -0.27 -2.23 -1.30 -0.73 -0.59 20.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.44 0.45 0.46 0.39 0.38 10.25%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 28/02/17 28/11/16 30/08/16 27/05/16 29/02/16 26/11/15 -
Price 0.72 0.68 0.68 0.735 0.70 0.685 0.71 -
P/RPS 108.45 25.31 28.66 59.21 155.72 26.59 30.16 134.52%
P/EPS -135.41 -73.29 -358.48 -47.12 -75.27 -134.31 -182.05 -17.89%
EY -0.74 -1.36 -0.28 -2.12 -1.33 -0.74 -0.55 21.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.43 0.47 0.45 0.38 0.41 7.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment