[LIONDIV] QoQ Cumulative Quarter Result on 30-Jun-2003 [#4]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
26-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -175.88%
YoY- 92.71%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 405,080 369,500 245,521 616,906 435,570 318,348 207,113 56.33%
PBT 411,093 27,647 28,025 27,373 13,696 14,565 20,297 641.67%
Tax -24,653 -17,472 -16,023 -27,980 -12,896 -11,968 -12,025 61.31%
NP 386,440 10,175 12,002 -607 800 2,597 8,272 1194.09%
-
NP to SH 386,440 10,175 12,002 -607 800 2,597 8,272 1194.09%
-
Tax Rate 6.00% 63.20% 57.17% 102.22% 94.16% 82.17% 59.25% -
Total Cost 18,640 359,325 233,519 617,513 434,770 315,751 198,841 -79.33%
-
Net Worth 686,772 480,873 481,475 462,694 473,043 474,385 481,660 26.65%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - 172 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 686,772 480,873 481,475 462,694 473,043 474,385 481,660 26.65%
NOSH 348,615 348,458 348,895 345,294 347,826 346,266 349,029 -0.07%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 95.40% 2.75% 4.89% -0.10% 0.18% 0.82% 3.99% -
ROE 56.27% 2.12% 2.49% -0.13% 0.17% 0.55% 1.72% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 116.20 106.04 70.37 178.66 125.23 91.94 59.34 56.45%
EPS 110.85 2.92 3.44 -0.17 0.23 0.75 2.37 1195.11%
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 1.97 1.38 1.38 1.34 1.36 1.37 1.38 26.75%
Adjusted Per Share Value based on latest NOSH - 346,749
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 29.10 26.54 17.64 44.31 31.29 22.87 14.88 56.32%
EPS 27.76 0.73 0.86 -0.04 0.06 0.19 0.59 1200.25%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.4933 0.3454 0.3459 0.3324 0.3398 0.3408 0.346 26.64%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 20/05/04 26/02/04 20/11/03 26/08/03 05/05/03 25/02/03 26/11/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment