[FACBIND] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Revenue 208,786 151,399 100,172 0 161,590 86,924 0 -100.00%
PBT 30,369 14,487 8,787 0 6,920 3,656 0 -100.00%
Tax -12,705 -5,429 -3,478 0 -1,759 173 0 -100.00%
NP 17,664 9,058 5,309 0 5,161 3,829 0 -100.00%
-
NP to SH 17,664 9,058 5,309 0 5,161 3,829 0 -100.00%
-
Tax Rate 41.84% 37.47% 39.58% - 25.42% -4.73% - -
Total Cost 191,122 142,341 94,863 0 156,429 83,095 0 -100.00%
-
Net Worth 166,930 160,047 156,798 153,297 151,593 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Net Worth 166,930 160,047 156,798 153,297 151,593 0 0 -100.00%
NOSH 85,168 85,131 85,216 85,165 85,165 83,239 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
NP Margin 8.46% 5.98% 5.30% 0.00% 3.19% 4.40% 0.00% -
ROE 10.58% 5.66% 3.39% 0.00% 3.40% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 245.14 177.84 117.55 0.00 189.74 104.43 0.00 -100.00%
EPS 20.74 10.64 6.23 0.00 6.06 4.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.88 1.84 1.80 1.78 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 85,252
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 248.47 180.17 119.21 0.00 192.30 103.44 0.00 -100.00%
EPS 21.02 10.78 6.32 0.00 6.14 4.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9866 1.9046 1.866 1.8243 1.804 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.30 1.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.53 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.27 16.92 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 15.95 5.91 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.96 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 30/08/00 29/05/00 18/02/00 19/11/99 - - - -
Price 1.26 1.58 1.78 0.00 0.00 0.00 0.00 -
P/RPS 0.51 0.89 1.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.08 14.85 28.57 0.00 0.00 0.00 0.00 -100.00%
EY 16.46 6.73 3.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.84 0.97 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment