[FACBIND] YoY TTM Result on 30-Sep-1999 [#1]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/99 CAGR
Revenue 215,816 189,413 190,814 47,056 -1.57%
PBT 9,710 10,562 3,160 3,420 -1.08%
Tax -3,409 -5,411 -1,257 -1,391 -0.92%
NP 6,301 5,151 1,903 2,029 -1.17%
-
NP to SH 6,301 5,151 1,903 2,029 -1.17%
-
Tax Rate 35.11% 51.23% 39.78% 40.67% -
Total Cost 209,515 184,262 188,911 45,027 -1.58%
-
Net Worth 191,108 191,648 169,150 153,453 -0.22%
Dividend
30/09/03 30/09/02 30/09/01 30/09/99 CAGR
Div 1,227 - - - -100.00%
Div Payout % 19.47% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/99 CAGR
Net Worth 191,108 191,648 169,150 153,453 -0.22%
NOSH 85,316 85,176 85,000 85,252 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/99 CAGR
NP Margin 2.92% 2.72% 1.00% 4.31% -
ROE 3.30% 2.69% 1.13% 1.32% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/99 CAGR
RPS 252.96 222.38 224.49 55.20 -1.57%
EPS 7.39 6.05 2.24 2.38 -1.17%
DPS 1.44 0.00 0.00 0.00 -100.00%
NAPS 2.24 2.25 1.99 1.80 -0.22%
Adjusted Per Share Value based on latest NOSH - 85,252
30/09/03 30/09/02 30/09/01 30/09/99 CAGR
RPS 256.83 225.41 227.08 56.00 -1.57%
EPS 7.50 6.13 2.26 2.41 -1.17%
DPS 1.46 0.00 0.00 0.00 -100.00%
NAPS 2.2743 2.2807 2.013 1.8262 -0.22%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 - -
Price 0.92 0.79 0.89 0.00 -
P/RPS 0.36 0.36 0.40 0.00 -100.00%
P/EPS 12.46 13.06 39.75 0.00 -100.00%
EY 8.03 7.65 2.52 0.00 -100.00%
DY 1.57 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.35 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/99 CAGR
Date 21/11/03 09/01/03 28/11/01 - -
Price 0.88 0.75 0.92 0.00 -
P/RPS 0.35 0.34 0.41 0.00 -100.00%
P/EPS 11.92 12.40 41.09 0.00 -100.00%
EY 8.39 8.06 2.43 0.00 -100.00%
DY 1.64 0.00 0.00 0.00 -100.00%
P/NAPS 0.39 0.33 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment