[GKENT] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 1.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 CAGR
Revenue 86,270 355,224 235,626 140,965 61,279 310,829 276,211 -56.16%
PBT 11,893 44,064 21,172 14,679 12,487 59,317 48,712 -63.18%
Tax -2,333 -12,807 -4,602 -2,752 -693 -10,569 -11,302 -67.31%
NP 9,560 31,257 16,570 11,927 11,794 48,748 37,410 -61.97%
-
NP to SH 9,560 31,257 16,570 11,927 11,794 48,748 37,410 -61.97%
-
Tax Rate 19.62% 29.06% 21.74% 18.75% 5.55% 17.82% 23.20% -
Total Cost 76,710 323,967 219,056 129,038 49,485 262,081 238,801 -55.28%
-
Net Worth 537,862 538,068 528,430 529,871 530,646 524,543 522,763 2.03%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 CAGR
Div - 13,056 5,225 5,227 - 18,320 13,145 -
Div Payout % - 41.77% 31.54% 43.83% - 37.58% 35.14% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 CAGR
Net Worth 537,862 538,068 528,430 529,871 530,646 524,543 522,763 2.03%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 CAGR
NP Margin 11.08% 8.80% 7.03% 8.46% 19.25% 15.68% 13.54% -
ROE 1.78% 5.81% 3.14% 2.25% 2.22% 9.29% 7.16% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 CAGR
RPS 16.52 68.02 45.09 26.97 11.72 59.38 52.53 -55.95%
EPS 1.83 5.98 3.17 2.28 2.26 9.20 7.10 -61.74%
DPS 0.00 2.50 1.00 1.00 0.00 3.50 2.50 -
NAPS 1.03 1.0303 1.0112 1.0137 1.0147 1.0021 0.9942 2.53%
Adjusted Per Share Value based on latest NOSH - 563,269
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 CAGR
RPS 15.32 63.06 41.83 25.03 10.88 55.18 49.04 -56.15%
EPS 1.70 5.55 2.94 2.12 2.09 8.65 6.64 -61.92%
DPS 0.00 2.32 0.93 0.93 0.00 3.25 2.33 -
NAPS 0.9549 0.9553 0.9382 0.9407 0.9421 0.9312 0.9281 2.03%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 29/01/21 -
Price 0.545 0.615 0.65 0.665 0.70 0.79 0.75 -
P/RPS 3.30 0.90 1.44 2.47 5.97 1.33 1.43 80.88%
P/EPS 29.77 10.28 20.50 29.14 31.04 8.48 10.54 108.73%
EY 3.36 9.73 4.88 3.43 3.22 11.79 9.49 -52.09%
DY 0.00 4.07 1.54 1.50 0.00 4.43 3.33 -
P/NAPS 0.53 0.60 0.64 0.66 0.69 0.79 0.75 -21.81%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/01/21 CAGR
Date 30/08/22 31/05/22 23/02/22 23/11/21 24/08/21 21/06/21 22/03/21 -
Price 0.535 0.535 0.625 0.69 0.715 0.735 0.755 -
P/RPS 3.24 0.79 1.39 2.56 6.10 1.24 1.44 77.66%
P/EPS 29.22 8.94 19.71 30.24 31.70 7.89 10.61 105.03%
EY 3.42 11.19 5.07 3.31 3.15 12.67 9.42 -51.23%
DY 0.00 4.67 1.60 1.45 0.00 4.76 3.31 -
P/NAPS 0.52 0.52 0.62 0.68 0.70 0.73 0.76 -23.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment