[GKENT] QoQ Cumulative Quarter Result on 31-Jul-2016 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 136.69%
YoY- 93.65%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 129,422 598,965 409,824 287,732 122,964 536,207 270,623 -38.87%
PBT 25,036 134,098 76,219 46,663 20,285 70,699 42,910 -30.19%
Tax -6,540 -32,819 -16,957 -11,143 -5,278 -20,625 -12,496 -35.08%
NP 18,496 101,279 59,262 35,520 15,007 50,074 30,414 -28.24%
-
NP to SH 18,496 101,279 59,262 35,520 15,007 50,074 30,414 -28.24%
-
Tax Rate 26.12% 24.47% 22.25% 23.88% 26.02% 29.17% 29.12% -
Total Cost 110,926 497,686 350,562 252,212 107,957 486,133 240,209 -40.28%
-
Net Worth 417,608 266,689 357,784 342,151 333,455 258,190 310,313 21.91%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - 37,551 18,753 11,216 - 21,079 10,539 -
Div Payout % - 37.08% 31.65% 31.58% - 42.10% 34.65% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 417,608 266,689 357,784 342,151 333,455 258,190 310,313 21.91%
NOSH 375,513 375,513 375,075 373,894 300,140 301,131 301,128 15.87%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 14.29% 16.91% 14.46% 12.34% 12.20% 9.34% 11.24% -
ROE 4.43% 37.98% 16.56% 10.38% 4.50% 19.39% 9.80% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 34.47 159.51 109.26 76.96 40.97 178.06 89.87 -47.24%
EPS 4.90 18.00 15.80 9.50 5.00 13.30 10.10 -38.28%
DPS 0.00 10.00 5.00 3.00 0.00 7.00 3.50 -
NAPS 1.1121 0.7102 0.9539 0.9151 1.111 0.8574 1.0305 5.21%
Adjusted Per Share Value based on latest NOSH - 372,963
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 24.79 114.75 78.51 55.12 23.56 102.72 51.84 -38.87%
EPS 3.54 19.40 11.35 6.80 2.87 9.59 5.83 -28.31%
DPS 0.00 7.19 3.59 2.15 0.00 4.04 2.02 -
NAPS 0.80 0.5109 0.6854 0.6555 0.6388 0.4946 0.5945 21.90%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 4.33 3.03 2.48 2.00 1.71 1.59 1.64 -
P/RPS 12.56 1.90 2.27 2.60 4.17 0.89 1.82 262.90%
P/EPS 87.91 11.23 15.70 21.05 34.20 9.56 16.24 208.61%
EY 1.14 8.90 6.37 4.75 2.92 10.46 6.16 -67.55%
DY 0.00 3.30 2.02 1.50 0.00 4.40 2.13 -
P/NAPS 3.89 4.27 2.60 2.19 1.54 1.85 1.59 81.66%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 22/06/17 20/03/17 05/12/16 27/09/16 29/06/16 29/03/16 14/12/15 -
Price 3.94 3.23 2.80 2.51 1.85 1.80 1.64 -
P/RPS 11.43 2.03 2.56 3.26 4.52 1.01 1.82 240.77%
P/EPS 79.99 11.98 17.72 26.42 37.00 10.82 16.24 189.77%
EY 1.25 8.35 5.64 3.78 2.70 9.24 6.16 -65.50%
DY 0.00 3.10 1.79 1.20 0.00 3.89 2.13 -
P/NAPS 3.54 4.55 2.94 2.74 1.67 2.10 1.59 70.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment