[GUH] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 45.62%
YoY- 2527.55%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 188,119 120,757 57,272 218,764 155,965 90,821 0 -100.00%
PBT 14,538 7,617 1,967 15,822 11,228 3,525 0 -100.00%
Tax -808 -577 -275 390 -95 -82 0 -100.00%
NP 13,730 7,040 1,692 16,212 11,133 3,443 0 -100.00%
-
NP to SH 13,730 7,040 1,692 16,212 11,133 3,443 0 -100.00%
-
Tax Rate 5.56% 7.58% 13.98% -2.46% 0.85% 2.33% - -
Total Cost 174,389 113,717 55,580 202,552 144,832 87,378 0 -100.00%
-
Net Worth 309,549 309,560 303,564 299,946 260,348 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 4,992 - - - - - - -100.00%
Div Payout % 36.36% - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 309,549 309,560 303,564 299,946 260,348 0 0 -100.00%
NOSH 249,636 249,645 248,823 247,889 247,951 247,697 246,800 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 7.30% 5.83% 2.95% 7.41% 7.14% 3.79% 0.00% -
ROE 4.44% 2.27% 0.56% 5.40% 4.28% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 75.36 48.37 23.02 88.25 62.90 36.67 0.00 -100.00%
EPS 5.50 2.82 0.68 6.54 4.49 1.39 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.24 1.24 1.22 1.21 1.05 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 247,756
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 66.69 42.81 20.30 77.56 55.29 32.20 0.00 -100.00%
EPS 4.87 2.50 0.60 5.75 3.95 1.22 0.00 -100.00%
DPS 1.77 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0974 1.0975 1.0762 1.0634 0.923 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.22 1.54 2.43 0.00 0.00 0.00 0.00 -
P/RPS 1.62 3.18 10.56 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.18 54.61 357.35 0.00 0.00 0.00 0.00 -100.00%
EY 4.51 1.83 0.28 0.00 0.00 0.00 0.00 -100.00%
DY 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.98 1.24 1.99 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 17/11/00 16/08/00 01/06/00 29/02/00 25/11/99 - - -
Price 1.18 1.58 1.66 2.42 0.00 0.00 0.00 -
P/RPS 1.57 3.27 7.21 2.74 0.00 0.00 0.00 -100.00%
P/EPS 21.45 56.03 244.12 37.00 0.00 0.00 0.00 -100.00%
EY 4.66 1.78 0.41 2.70 0.00 0.00 0.00 -100.00%
DY 1.69 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.95 1.27 1.36 2.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment