[GUH] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -33.95%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 67,362 63,485 57,272 62,799 65,144 0 0 -100.00%
PBT 6,921 5,650 1,967 4,594 7,703 0 0 -100.00%
Tax -231 -302 -275 485 -13 0 0 -100.00%
NP 6,690 5,348 1,692 5,079 7,690 0 0 -100.00%
-
NP to SH 6,690 5,348 1,692 5,079 7,690 0 0 -100.00%
-
Tax Rate 3.34% 5.35% 13.98% -10.56% 0.17% - - -
Total Cost 60,672 58,137 55,580 57,720 57,454 0 0 -100.00%
-
Net Worth 309,537 309,884 303,564 299,784 260,467 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 4,992 - - 7,432 - - - -100.00%
Div Payout % 74.63% - - 146.34% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 309,537 309,884 303,564 299,784 260,467 0 0 -100.00%
NOSH 249,626 249,906 248,823 247,756 248,064 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.93% 8.42% 2.95% 8.09% 11.80% 0.00% 0.00% -
ROE 2.16% 1.73% 0.56% 1.69% 2.95% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 26.99 25.40 23.02 25.35 26.26 0.00 0.00 -100.00%
EPS 2.68 2.14 0.68 2.05 3.10 0.00 0.00 -100.00%
DPS 2.00 0.00 0.00 3.00 0.00 0.00 0.00 -100.00%
NAPS 1.24 1.24 1.22 1.21 1.05 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 247,756
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 23.88 22.51 20.30 22.26 23.10 0.00 0.00 -100.00%
EPS 2.37 1.90 0.60 1.80 2.73 0.00 0.00 -100.00%
DPS 1.77 0.00 0.00 2.64 0.00 0.00 0.00 -100.00%
NAPS 1.0974 1.0986 1.0762 1.0628 0.9234 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.22 1.54 2.43 0.00 0.00 0.00 0.00 -
P/RPS 4.52 6.06 10.56 0.00 0.00 0.00 0.00 -100.00%
P/EPS 45.52 71.96 357.35 0.00 0.00 0.00 0.00 -100.00%
EY 2.20 1.39 0.28 0.00 0.00 0.00 0.00 -100.00%
DY 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.98 1.24 1.99 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 17/11/00 16/08/00 01/06/00 29/02/00 25/11/99 - - -
Price 1.18 1.58 1.66 2.42 0.00 0.00 0.00 -
P/RPS 4.37 6.22 7.21 9.55 0.00 0.00 0.00 -100.00%
P/EPS 44.03 73.83 244.12 118.05 0.00 0.00 0.00 -100.00%
EY 2.27 1.35 0.41 0.85 0.00 0.00 0.00 -100.00%
DY 1.69 0.00 0.00 1.24 0.00 0.00 0.00 -100.00%
P/NAPS 0.95 1.27 1.36 2.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment