[HEXZA] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 110.6%
YoY- 108.37%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 106,255 80,413 55,607 28,452 100,144 74,035 51,276 62.75%
PBT 10,934 6,709 4,558 2,828 -16,768 -22,983 -21,591 -
Tax -2,352 -1,484 -910 -575 -2,401 -2,079 -1,572 30.91%
NP 8,582 5,225 3,648 2,253 -19,169 -25,062 -23,163 -
-
NP to SH 7,794 4,826 3,418 2,116 -19,962 -25,794 -23,769 -
-
Tax Rate 21.51% 22.12% 19.96% 20.33% - - - -
Total Cost 97,673 75,188 51,959 26,199 119,313 99,097 74,439 19.91%
-
Net Worth 206,391 200,380 184,349 226,429 218,414 208,395 210,399 -1.27%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 10,019 - - - - -
Div Payout % - - 293.12% - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 206,391 200,380 184,349 226,429 218,414 208,395 210,399 -1.27%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 8.08% 6.50% 6.56% 7.92% -19.14% -33.85% -45.17% -
ROE 3.78% 2.41% 1.85% 0.93% -9.14% -12.38% -11.30% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 53.03 40.13 27.75 14.20 49.98 36.95 25.59 62.75%
EPS 3.90 2.40 1.70 1.10 -10.00 -12.90 -11.90 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 0.92 1.13 1.09 1.04 1.05 -1.27%
Adjusted Per Share Value based on latest NOSH - 200,380
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 53.03 40.13 27.75 14.20 49.98 36.95 25.59 62.75%
EPS 3.90 2.40 1.70 1.10 -10.00 -12.90 -11.90 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 0.92 1.13 1.09 1.04 1.05 -1.27%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.695 0.705 0.675 0.72 0.66 0.69 0.825 -
P/RPS 1.31 1.76 2.43 5.07 1.32 1.87 3.22 -45.18%
P/EPS 17.87 29.27 39.57 68.18 -6.63 -5.36 -6.96 -
EY 5.60 3.42 2.53 1.47 -15.09 -18.66 -14.38 -
DY 0.00 0.00 7.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 0.73 0.64 0.61 0.66 0.79 -10.42%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 26/07/19 27/02/19 23/11/18 24/08/18 30/05/18 12/02/18 -
Price 0.695 0.70 0.705 0.845 0.715 0.69 0.77 -
P/RPS 1.31 1.74 2.54 5.95 1.43 1.87 3.01 -42.65%
P/EPS 17.87 29.06 41.33 80.02 -7.18 -5.36 -6.49 -
EY 5.60 3.44 2.42 1.25 -13.93 -18.66 -15.41 -
DY 0.00 0.00 7.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.77 0.75 0.66 0.66 0.73 -5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment