[JOHAN] QoQ Cumulative Quarter Result on 30-Apr-2001 [#1]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 83.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 1,396,979 1,101,977 694,942 355,346 1,175,518 878,489 613,041 72.90%
PBT -55,910 -10,649 -6,778 -1,919 -22,396 -14,531 -9,385 227.56%
Tax 55,910 10,649 6,778 1,919 22,396 14,531 9,385 227.56%
NP 0 0 0 0 0 0 0 -
-
NP to SH -73,634 -17,582 -11,661 -4,991 -29,555 -19,712 -13,157 214.23%
-
Tax Rate - - - - - - - -
Total Cost 1,396,979 1,101,977 694,942 355,346 1,175,518 878,489 613,041 72.90%
-
Net Worth 71,158 128,769 134,859 141,979 154,732 161,223 176,458 -45.32%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 71,158 128,769 134,859 141,979 154,732 161,223 176,458 -45.32%
NOSH 309,386 309,542 309,310 309,999 309,465 309,450 309,576 -0.04%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -103.48% -13.65% -8.65% -3.52% -19.10% -12.23% -7.46% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 451.53 356.00 224.67 114.63 379.85 283.89 198.03 72.97%
EPS -23.80 -5.68 -3.77 -1.61 -9.55 -6.37 -4.25 214.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.416 0.436 0.458 0.50 0.521 0.57 -45.30%
Adjusted Per Share Value based on latest NOSH - 309,999
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 119.60 94.35 59.50 30.42 100.64 75.21 52.49 72.89%
EPS -6.30 -1.51 -1.00 -0.43 -2.53 -1.69 -1.13 213.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0609 0.1102 0.1155 0.1216 0.1325 0.138 0.1511 -45.34%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.39 0.35 0.60 0.51 0.80 0.69 0.77 -
P/RPS 0.09 0.10 0.27 0.44 0.21 0.24 0.39 -62.27%
P/EPS -1.64 -6.16 -15.92 -31.68 -8.38 -10.83 -18.12 -79.75%
EY -61.03 -16.23 -6.28 -3.16 -11.94 -9.23 -5.52 394.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.84 1.38 1.11 1.60 1.32 1.35 16.56%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 21/12/01 26/09/01 29/06/01 30/03/01 22/12/00 27/09/00 -
Price 0.34 0.40 0.38 0.46 0.58 0.65 0.66 -
P/RPS 0.08 0.11 0.17 0.40 0.15 0.23 0.33 -61.02%
P/EPS -1.43 -7.04 -10.08 -28.57 -6.07 -10.20 -15.53 -79.52%
EY -70.00 -14.20 -9.92 -3.50 -16.47 -9.80 -6.44 388.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.96 0.87 1.00 1.16 1.25 1.16 17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment