[WCEHB] QoQ Cumulative Quarter Result on 31-Oct-2008 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 28.73%
YoY- 136.56%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 20,425 9,853 43,949 35,581 27,849 14,759 58,524 -50.46%
PBT -12,424 62 10,808 7,379 5,818 2,874 -24,860 -37.05%
Tax 46 0 -28 -34 0 0 92 -37.03%
NP -12,378 62 10,780 7,345 5,818 2,874 -24,768 -37.05%
-
NP to SH -11,910 250 11,241 7,412 5,758 2,837 24,868 -
-
Tax Rate - 0.00% 0.26% 0.46% 0.00% 0.00% - -
Total Cost 32,803 9,791 33,169 28,236 22,031 11,885 83,292 -46.30%
-
Net Worth 108,126 62,925 117,307 116,090 120,342 118,444 119,988 -6.71%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 108,126 62,925 117,307 116,090 120,342 118,444 119,988 -6.71%
NOSH 472,374 249,999 468,291 463,249 479,833 472,833 478,230 -0.81%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -60.60% 0.63% 24.53% 20.64% 20.89% 19.47% -42.32% -
ROE -11.01% 0.40% 9.58% 6.38% 4.78% 2.40% 20.73% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 4.32 3.94 9.38 7.68 5.80 3.12 12.24 -50.08%
EPS -2.50 0.10 2.40 1.60 1.20 0.60 -5.20 -38.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2289 0.2517 0.2505 0.2506 0.2508 0.2505 0.2509 -5.93%
Adjusted Per Share Value based on latest NOSH - 551,333
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 0.62 0.30 1.33 1.08 0.84 0.45 1.77 -50.34%
EPS -0.36 0.01 0.34 0.22 0.17 0.09 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0328 0.0191 0.0355 0.0352 0.0365 0.0359 0.0364 -6.71%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.36 0.32 0.22 0.21 0.28 0.58 0.47 -
P/RPS 8.33 8.12 2.34 2.73 4.82 18.58 3.84 67.65%
P/EPS -14.28 320.00 9.17 13.12 23.33 96.67 9.04 -
EY -7.00 0.31 10.91 7.62 4.29 1.03 11.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.27 0.88 0.84 1.12 2.32 1.87 -11.01%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 29/09/09 19/06/09 30/03/09 30/12/08 23/09/08 27/06/08 31/03/08 -
Price 0.34 0.35 0.17 0.19 0.28 0.28 0.41 -
P/RPS 7.86 8.88 1.81 2.47 4.82 8.97 3.35 76.66%
P/EPS -13.49 350.00 7.08 11.87 23.33 46.67 7.88 -
EY -7.42 0.29 14.12 8.42 4.29 2.14 12.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.39 0.68 0.76 1.12 1.12 1.63 -5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment