[MULPHA] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 426,844 257,506 724,073 478,368 0.11%
PBT 10,009 12,322 17,246 15,715 0.45%
Tax -10,009 -5,891 -11,717 -14,760 0.39%
NP 0 6,431 5,529 955 -
-
NP to SH -2,498 6,431 5,529 955 -
-
Tax Rate 100.00% 47.81% 67.94% 93.92% -
Total Cost 426,844 251,075 718,544 477,413 0.11%
-
Net Worth 1,092,874 1,106,975 1,105,799 1,114,166 0.01%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,092,874 1,106,975 1,105,799 1,114,166 0.01%
NOSH 1,040,833 1,054,262 1,043,207 1,061,111 0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 2.50% 0.76% 0.20% -
ROE -0.23% 0.58% 0.50% 0.09% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 41.01 24.43 69.41 45.08 0.09%
EPS -0.24 0.61 0.53 0.09 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.06 1.05 0.00%
Adjusted Per Share Value based on latest NOSH - 1,050,645
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 137.11 82.71 232.58 153.66 0.11%
EPS -0.80 2.07 1.78 0.31 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.5104 3.5557 3.5519 3.5788 0.01%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 0.64 0.95 0.00 0.00 -
P/RPS 1.56 3.89 0.00 0.00 -100.00%
P/EPS -266.67 155.74 0.00 0.00 -100.00%
EY -0.38 0.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.90 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/08/00 26/05/00 24/02/00 16/11/99 -
Price 0.52 0.68 1.13 0.00 -
P/RPS 1.27 2.78 1.63 0.00 -100.00%
P/EPS -216.67 111.48 213.21 0.00 -100.00%
EY -0.46 0.90 0.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.65 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment