[MULPHA] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 16.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 960,213 597,024 426,844 257,506 724,073 478,368 -0.70%
PBT -5,736 10,229 10,009 12,322 17,246 15,715 -
Tax 5,736 -10,229 -10,009 -5,891 -11,717 -14,760 -
NP 0 0 0 6,431 5,529 955 -
-
NP to SH -41,122 -6,627 -2,498 6,431 5,529 955 -
-
Tax Rate - 100.00% 100.00% 47.81% 67.94% 93.92% -
Total Cost 960,213 597,024 426,844 251,075 718,544 477,413 -0.70%
-
Net Worth 1,138,198 1,067,059 1,092,874 1,106,975 1,105,799 1,114,166 -0.02%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,138,198 1,067,059 1,092,874 1,106,975 1,105,799 1,114,166 -0.02%
NOSH 1,223,869 1,123,220 1,040,833 1,054,262 1,043,207 1,061,111 -0.14%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 2.50% 0.76% 0.20% -
ROE -3.61% -0.62% -0.23% 0.58% 0.50% 0.09% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 78.46 53.15 41.01 24.43 69.41 45.08 -0.55%
EPS -3.36 -0.59 -0.24 0.61 0.53 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.95 1.05 1.05 1.06 1.05 0.12%
Adjusted Per Share Value based on latest NOSH - 1,054,262
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 308.43 191.77 137.11 82.71 232.58 153.66 -0.70%
EPS -13.21 -2.13 -0.80 2.07 1.78 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.656 3.4275 3.5104 3.5557 3.5519 3.5788 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.35 0.43 0.64 0.95 0.00 0.00 -
P/RPS 0.45 0.81 1.56 3.89 0.00 0.00 -100.00%
P/EPS -10.42 -72.88 -266.67 155.74 0.00 0.00 -100.00%
EY -9.60 -1.37 -0.38 0.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.61 0.90 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/02/01 24/11/00 30/08/00 26/05/00 24/02/00 16/11/99 -
Price 0.35 0.41 0.52 0.68 1.13 0.00 -
P/RPS 0.45 0.77 1.27 2.78 1.63 0.00 -100.00%
P/EPS -10.42 -69.49 -216.67 111.48 213.21 0.00 -100.00%
EY -9.60 -1.44 -0.46 0.90 0.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.50 0.65 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment