[BJLAND] QoQ Cumulative Quarter Result on 31-Jan-2015 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
24-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
31-Jan-2015 [#3]
Profit Trend
QoQ- -57.12%
YoY- -79.04%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 3,107,737 1,499,132 5,910,163 4,291,200 2,819,730 1,410,826 5,021,299 -27.31%
PBT 412,209 102,121 25,276 336,142 254,795 132,376 535,248 -15.94%
Tax -103,221 -43,310 -187,104 -145,502 -100,291 -46,024 -226,235 -40.64%
NP 308,988 58,811 -161,828 190,640 154,504 86,352 309,013 -0.00%
-
NP to SH 218,211 9,912 -382,960 19,999 46,635 37,663 104,620 63.02%
-
Tax Rate 25.04% 42.41% 740.24% 43.29% 39.36% 34.77% 42.27% -
Total Cost 2,798,749 1,440,321 6,071,991 4,100,560 2,665,226 1,324,474 4,712,286 -29.27%
-
Net Worth 5,442,791 4,955,999 4,887,955 5,399,730 5,308,452 5,352,110 5,386,327 0.69%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - 49,873 -
Div Payout % - - - - - - 47.67% -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 5,442,791 4,955,999 4,887,955 5,399,730 5,308,452 5,352,110 5,386,327 0.69%
NOSH 4,993,386 4,955,999 4,987,709 4,999,749 4,961,170 4,955,657 4,987,339 0.08%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 9.94% 3.92% -2.74% 4.44% 5.48% 6.12% 6.15% -
ROE 4.01% 0.20% -7.83% 0.37% 0.88% 0.70% 1.94% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 62.24 30.25 118.49 85.83 56.84 28.47 100.68 -27.36%
EPS 4.37 0.20 -7.68 0.40 0.94 0.76 2.10 62.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.09 1.00 0.98 1.08 1.07 1.08 1.08 0.61%
Adjusted Per Share Value based on latest NOSH - 5,025,660
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 67.24 32.44 127.88 92.85 61.01 30.53 108.65 -27.31%
EPS 4.72 0.21 -8.29 0.43 1.01 0.81 2.26 63.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.08 -
NAPS 1.1777 1.0723 1.0576 1.1684 1.1486 1.158 1.1655 0.69%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.695 0.70 0.74 0.80 0.84 0.845 0.83 -
P/RPS 1.12 2.31 0.62 0.93 1.48 2.97 0.82 23.03%
P/EPS 15.90 350.00 -9.64 200.00 89.36 111.18 39.57 -45.45%
EY 6.29 0.29 -10.38 0.50 1.12 0.90 2.53 83.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
P/NAPS 0.64 0.70 0.76 0.74 0.79 0.78 0.77 -11.56%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 21/12/15 21/09/15 26/06/15 24/03/15 22/12/14 22/09/14 25/06/14 -
Price 0.72 0.685 0.715 0.79 0.80 0.85 0.84 -
P/RPS 1.16 2.26 0.60 0.92 1.41 2.99 0.83 24.92%
P/EPS 16.48 342.50 -9.31 197.50 85.11 111.84 40.04 -44.57%
EY 6.07 0.29 -10.74 0.51 1.18 0.89 2.50 80.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.19 -
P/NAPS 0.66 0.69 0.73 0.73 0.75 0.79 0.78 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment