[SEAL] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 80.09%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Revenue 15,145 12,341 9,085 5,888 20,417 8,725 0 -100.00%
PBT -36,290 -10,520 -6,984 -3,295 -18,086 -6,784 0 -100.00%
Tax 36,290 10,520 6,984 3,295 18,086 6,784 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -27,803 -8,829 -5,704 -2,554 -12,826 -5,168 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 15,145 12,341 9,085 5,888 20,417 8,725 0 -100.00%
-
Net Worth 145,800 163,790 167,302 170,266 172,657 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Net Worth 145,800 163,790 167,302 170,266 172,657 0 0 -100.00%
NOSH 112,154 112,185 112,283 112,017 112,115 112,104 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -19.07% -5.39% -3.41% -1.50% -7.43% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 13.50 11.00 8.09 5.26 18.21 7.78 0.00 -100.00%
EPS -24.79 -7.87 -5.08 -2.28 -11.44 -4.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.46 1.49 1.52 1.54 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 112,017
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 3.60 2.94 2.16 1.40 4.86 2.08 0.00 -100.00%
EPS -6.62 -2.10 -1.36 -0.61 -3.05 -1.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3469 0.3897 0.3981 0.4051 0.4108 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.07 1.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.92 14.09 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.32 -19.70 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -23.17 -5.08 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.06 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 29/08/00 31/05/00 29/02/00 30/11/99 - - - -
Price 0.98 1.30 1.57 0.00 0.00 0.00 0.00 -
P/RPS 7.26 11.82 19.40 0.00 0.00 0.00 0.00 -100.00%
P/EPS -3.95 -16.52 -30.91 0.00 0.00 0.00 0.00 -100.00%
EY -25.30 -6.05 -3.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.89 1.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment